SIREN : 914275672
FONDARY MEURISSE is a French company founded 3 years ago, specialized in the sector Activités des sièges sociaux. Based in LE THUEL (02340), this company of category PME shows in 2025 a revenue of 205 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 204 524 € | 175 021 € | 101 655 € |
| Net income | 162 323 € | 141 658 € | 46 659 € |
| EBITDA | 202 425 € | 173 034 € | 50 863 € |
| Net margin | 79.4% | 80.9% | 45.9% |
In 2025, FONDARY MEURISSE achieves revenue of 205 k€. Over the period 2023-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +41.8%. Vs 2024, growth of +17% (175 k€ -> 205 k€). After deducting consumption (0 €), gross margin stands at 205 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 202 k€, representing 99.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 162 k€, i.e. 79.4% of revenue. This profit can be retained or distributed to shareholders.
204 524 €
204 524 €
202 425 €
202 425 €
162 323 €
99.0%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 79.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
98.312%
79.366%
0.0
In 2025, the debt ratio of FONDARY MEURISSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of FONDARY MEURISSE (98.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of FONDARY MEURISSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 319 days. Excellent situation: suppliers finance 319 days of the operating cycle (retail model). WCR is negative (-53 days): operations structurally generate cash. Over 2023-2025, WCR increased by +43%, requiring additional financing.
-30 376 €
0 j
319 j
0 j
-53 j
Based on 54 transactions of similar company sales
in 2025,
the value of FONDARY MEURISSE is estimated at
236 755 €
(range 103 052€ - 484 963€).
With an EBITDA of 202 425€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FONDARY MEURISSE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of FONDARY MEURISSE in 2025 is 205 k€.
Yes, FONDARY MEURISSE generated a net profit of 162 k€ in 2025.
The headquarters of FONDARY MEURISSE is located in LE THUEL (02340), in the department Aisne.
The tax return of FONDARY MEURISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FONDARY MEURISSE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.