Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-01 (20 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75017), Paris
FONCIERE VOLNEY SAINT AUBIN : revenue, balance sheet and financial ratios
FONCIERE VOLNEY SAINT AUBIN is a French company
founded 20 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 201 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE VOLNEY SAINT AUBIN (SIREN 488260860)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
200 936 €
767 966 €
850 446 €
1 240 212 €
1 510 321 €
207 263 €
243 512 €
376 844 €
307 808 €
Net income
-1 074 328 €
4 703 483 €
-5 077 256 €
7 013 €
947 663 €
-307 289 €
-332 128 €
101 819 €
109 251 €
EBITDA
-102 797 €
218 906 €
169 113 €
120 314 €
320 255 €
130 011 €
64 063 €
106 238 €
25 620 €
Net margin
-534.7%
612.5%
-597.0%
0.6%
62.7%
-148.3%
-136.4%
27.0%
35.5%
Revenue and income statement
In 2024, FONCIERE VOLNEY SAINT AUBIN achieves revenue of 201 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.2%). Significant drop of -74% vs 2023. After deducting consumption (0 €), gross margin stands at 201 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -103 k€, representing -51.2% of revenue. Warning negative scissor effect: despite revenue change (-74%), EBITDA varies by -147%, reducing margin by 79.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-534.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
200 936 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
200 936 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-102 797 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-251 450 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 074 328 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-51.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6336%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6336.164%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.516%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.659%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-493.124
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIERE VOLNEY SAINT AUBIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2624.577
775.34
1472.023
2464.31
848.109
721.225
-322.458
489.138
6336.164
Financial autonomy
3.666
11.354
6.344
3.874
10.519
12.131
-44.283
16.842
1.516
Repayment capacity
5863.353
55.003
-220.338
-106.442
59.593
81.694
154.354
8.08
-493.124
Cash flow / Revenue
0.174%
45.685%
-24.396%
-65.002%
14.413%
10.938%
8.697%
91.666%
-5.659%
Sector positioning
Debt ratio
6336.162024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Watch+50 pts over 3 years
In 2024, the debt ratio of FONCIERE VOLNEY SAINT AUBIN (6336.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.52%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average
In 2024, the financial autonomy of FONCIERE VOLNEY SAINT AUBIN (1.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-493.12 years2024
2022
2023
2024
Q1: -0.05 years
Med: 0.0 years
Q3: 1.48 years
Excellent-52 pts over 3 years
In 2024, the repayment capacity of FONCIERE VOLNEY SAINT AUBIN (-493.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2169.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2169.558
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-157.358
Liquidity indicators evolution FONCIERE VOLNEY SAINT AUBIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
28852.151
4555.092
48883.164
7859.282
53277.21
19483.644
0.0
16591.337
2169.558
Interest coverage
72.693
74.542
431.151
140.68
95.472
130.313
3145.435
49.411
-157.358
Sector positioning
Liquidity ratio
2169.562024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of FONCIERE VOLNEY SAINT AUBIN (2169.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-157.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Average-50 pts over 3 years
In 2024, the interest coverage of FONCIERE VOLNEY SAINT AUBIN (-157.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 196 days. Excellent situation: suppliers finance 138 days of the operating cycle (retail model). Overall, WCR represents 4457 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2016-2024, WCR increased by +273%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 487 582 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
196 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4457 j
WCR and payment terms evolution FONCIERE VOLNEY SAINT AUBIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
666 952 €
1 610 258 €
4 430 496 €
5 482 200 €
5 229 456 €
3 558 081 €
-110 184 €
3 580 680 €
2 487 582 €
Inventory turnover (days)
753
712
2389
3149
393
263
0
0
0
Customer payment term (days)
0
32
39
0
0
8
0
5
58
Supplier payment term (days)
0
16
3
9
2
13
15
45
196
Positioning of FONCIERE VOLNEY SAINT AUBIN in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of FONCIERE VOLNEY SAINT AUBIN is estimated at
65 938 €
(range 37 451€ - 150 083€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
37k€65k€150k€
65 938 €Range: 37 451€ - 150 083€
NAF 5 année 2024
Valuation method used
Revenue Multiple
200 936 €
×
0.33x
=65 939 €
Range: 37 451€ - 150 084€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare FONCIERE VOLNEY SAINT AUBIN with other companies in the same sector:
Frequently asked questions about FONCIERE VOLNEY SAINT AUBIN
What is the revenue of FONCIERE VOLNEY SAINT AUBIN ?
The revenue of FONCIERE VOLNEY SAINT AUBIN in 2024 is 201 k€.
Is FONCIERE VOLNEY SAINT AUBIN profitable?
FONCIERE VOLNEY SAINT AUBIN recorded a net loss in 2024.
Where is the headquarters of FONCIERE VOLNEY SAINT AUBIN ?
The headquarters of FONCIERE VOLNEY SAINT AUBIN is located in PARIS (75017), in the department Paris.
Where to find the tax return of FONCIERE VOLNEY SAINT AUBIN ?
The tax return of FONCIERE VOLNEY SAINT AUBIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE VOLNEY SAINT AUBIN operate?
FONCIERE VOLNEY SAINT AUBIN operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart