Employees: NN (None)Legal category: 5202Size: PMECreation date: 2003-06-06 (22 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine mobilierLocation: TOULOUSE (31000), Haute-Garonne
FONCIERE TOULOUSE OUEST : revenue, balance sheet and financial ratios
FONCIERE TOULOUSE OUEST is a French company
founded 22 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine mobilier.
Based in TOULOUSE (31000),
this company of category PME
shows in 2024 a revenue of 453 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE TOULOUSE OUEST (SIREN 448873794)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
452 794 €
383 541 €
446 167 €
441 399 €
375 096 €
377 790 €
1 136 949 €
3 402 329 €
337 688 €
Net income
-697 195 €
-6 567 880 €
-155 185 €
-80 568 €
-128 567 €
-195 713 €
-325 981 €
447 587 €
-313 268 €
EBITDA
204 559 €
125 660 €
243 978 €
194 160 €
114 636 €
142 483 €
190 325 €
754 349 €
-76 773 €
Net margin
-154.0%
-1712.4%
-34.8%
-18.3%
-34.3%
-51.8%
-28.7%
13.2%
-92.8%
Revenue and income statement
In 2024, FONCIERE TOULOUSE OUEST achieves revenue of 453 k€. Revenue is growing positively over 9 years (CAGR: +3.7%). Vs 2023, growth of +18% (384 k€ -> 453 k€). After deducting consumption (0 €), gross margin stands at 453 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 205 k€, representing 45.2% of revenue. Positive scissor effect: EBITDA margin improves by +12.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -697 k€ (-154.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
452 794 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
452 794 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
204 559 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
222 767 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-697 195 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
45.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2199%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2199.031%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4.723%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-81.355%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-41.53
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-6694.167
4666.357
-6683.197
-10218.962
-15391.93
-24448.664
-13967.456
-329.564
-2199.031
Financial autonomy
-1.474
2.072
-1.491
-0.981
-0.649
-0.408
-0.717
-43.215
-4.723
Repayment capacity
-67.077
41.139
-85.321
-136.679
-158.251
-490.226
-235.687
-4.214
-41.53
Cash flow / Revenue
-92.138%
14.972%
-22.355%
-38.436%
-32.949%
-8.934%
-20.413%
-1339.022%
-81.355%
Sector positioning
Debt ratio
-2199.032024
2022
2023
2024
Q1: 0.0
Med: 2.75
Q3: 41.16
Excellent+9 pts over 3 years
In 2024, the debt ratio of FONCIERE TOULOUSE OUEST (-2199.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4.72%2024
2022
2023
2024
Q1: 7.81%
Med: 60.44%
Q3: 91.96%
Average
In 2024, the financial autonomy of FONCIERE TOULOUSE OUEST (-4.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-41.53 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 2.68 years
Excellent
In 2024, the repayment capacity of FONCIERE TOULOUSE OUEST (-41.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8614.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 640.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8614.519
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2248.256
5151.583
3457.286
9990.405
8972.189
8269.716
8998.481
9540.083
8614.519
Interest coverage
-499.719
47.684
166.5
204.532
208.855
120.309
186.028
4368.35
640.89
Sector positioning
Liquidity ratio
8614.522024
2022
2023
2024
Q1: 142.73
Med: 746.83
Q3: 3595.15
Excellent
In 2024, the liquidity ratio of FONCIERE TOULOUSE OUEST (8614.52) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
640.89x2024
2022
2023
2024
Q1: -27.99x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of FONCIERE TOULOUSE OUEST (640.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 127 days. Excellent situation: suppliers finance 97 days of the operating cycle (retail model). Inventory turnover is 7302 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 7343 days of revenue, i.e. 9.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 235 159 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
127 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7302 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7343 j
WCR and payment terms evolution FONCIERE TOULOUSE OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 477 957 €
8 223 497 €
9 326 847 €
9 479 590 €
9 524 138 €
9 578 460 €
9 200 022 €
9 290 172 €
9 235 159 €
Inventory turnover (days)
9691
875
2944
8904
9007
7721
7387
8614
7302
Customer payment term (days)
31
0
0
2
60
100
107
56
30
Supplier payment term (days)
830
91
35
132
107
95
125
126
127
Positioning of FONCIERE TOULOUSE OUEST in its sector
Comparison with sector Supports juridiques de gestion de patrimoine mobilier
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of FONCIERE TOULOUSE OUEST is estimated at
377 576 €
(range 172 626€ - 783 883€).
With an EBITDA of 204 559€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
172k€377k€783k€
377 576 €Range: 172 626€ - 783 883€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
204 559 €×2.5x
Estimation521 264 €
232 123€ - 1 024 947€
Revenue Multiple30%
452 794 €×0.30x
Estimation138 097 €
73 465€ - 382 111€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine mobilier)
Compare FONCIERE TOULOUSE OUEST with other companies in the same sector:
Frequently asked questions about FONCIERE TOULOUSE OUEST
What is the revenue of FONCIERE TOULOUSE OUEST ?
The revenue of FONCIERE TOULOUSE OUEST in 2024 is 453 k€.
Is FONCIERE TOULOUSE OUEST profitable?
FONCIERE TOULOUSE OUEST recorded a net loss in 2024.
Where is the headquarters of FONCIERE TOULOUSE OUEST ?
The headquarters of FONCIERE TOULOUSE OUEST is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of FONCIERE TOULOUSE OUEST ?
The tax return of FONCIERE TOULOUSE OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE TOULOUSE OUEST operate?
FONCIERE TOULOUSE OUEST operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart