Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-11-17 (20 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CLANS (06420), Alpes-Maritimes
FONCIERE PONT DE CLANS : revenue, balance sheet and financial ratios
FONCIERE PONT DE CLANS is a French company
founded 20 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CLANS (06420),
this company of category PME
shows in 2024 a revenue of 102 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE PONT DE CLANS (SIREN 488345174)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
102 369 €
101 988 €
101 658 €
99 238 €
96 858 €
97 781 €
93 394 €
99 594 €
106 067 €
Net income
45 705 €
49 048 €
48 474 €
41 230 €
35 625 €
38 440 €
19 958 €
15 790 €
19 331 €
EBITDA
74 293 €
82 553 €
86 308 €
78 136 €
73 877 €
83 312 €
69 135 €
78 324 €
85 316 €
Net margin
44.6%
48.1%
47.7%
41.5%
36.8%
39.3%
21.4%
15.9%
18.2%
Revenue and income statement
In 2024, FONCIERE PONT DE CLANS achieves revenue of 102 k€. Activity remains stable over the period (CAGR: -0.4%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 102 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 74 k€, representing 72.6% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -10%, reducing margin by 8.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 46 k€, i.e. 44.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
102 369 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
102 369 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
74 293 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
55 228 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 705 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
72.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 69.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.618%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.387%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
69.075%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIERE PONT DE CLANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
499.771
298.852
218.53
135.426
87.313
52.266
29.529
1.495
1.618
Financial autonomy
72.136
64.757
59.396
51.64
45.44
32.015
21.979
1.258
1.387
Repayment capacity
3.08
2.564
2.262
1.65
1.329
0.751
0.268
0.006
0.007
Cash flow / Revenue
71.346%
73.539%
72.973%
75.734%
69.341%
74.416%
75.561%
76.227%
69.075%
Sector positioning
Debt ratio
1.622024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Good-7 pts over 3 years
In 2024, the debt ratio of FONCIERE PONT DE CLANS (1.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
1.39%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average-13 pts over 3 years
In 2024, the financial autonomy of FONCIERE PONT DE CLANS (1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.6 years
Good-9 pts over 3 years
In 2024, the repayment capacity of FONCIERE PONT DE CLANS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.016
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FONCIERE PONT DE CLANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
92.499
96.44
126.436
165.299
224.719
210.873
209.512
294.213
395.016
Interest coverage
11.647
7.781
7.047
4.79
4.08
2.675
1.29
0.229
0.0
Sector positioning
Liquidity ratio
395.022024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good+10 pts over 3 years
In 2024, the liquidity ratio of FONCIERE PONT DE CLANS (395.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-27 pts over 3 years
In 2024, the interest coverage of FONCIERE PONT DE CLANS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 126 days. Excellent situation: suppliers finance 100 days of the operating cycle (retail model). WCR is negative (-105 days): operations structurally generate cash. Over 2016-2024, WCR increased by +42%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-29 859 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
126 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-105 j
WCR and payment terms evolution FONCIERE PONT DE CLANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-51 658 €
-33 479 €
-45 061 €
24 865 €
-38 812 €
-49 184 €
-48 627 €
-28 250 €
-29 859 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
27
9
23
4
7
5
40
26
Supplier payment term (days)
39
107
157
115
60
253
175
118
126
Positioning of FONCIERE PONT DE CLANS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of FONCIERE PONT DE CLANS is estimated at
295 075 €
(range 83 257€ - 530 487€).
With an EBITDA of 74 293€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
83k€295k€530k€
295 075 €Range: 83 257€ - 530 487€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
74 293 €×5.6x
Estimation416 028 €
110 125€ - 742 559€
Revenue Multiple30%
102 369 €×0.81x
Estimation82 574 €
31 554€ - 153 980€
Net Income Multiple20%
45 705 €×6.8x
Estimation311 449 €
93 643€ - 565 071€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FONCIERE PONT DE CLANS with other companies in the same sector:
Frequently asked questions about FONCIERE PONT DE CLANS
What is the revenue of FONCIERE PONT DE CLANS ?
The revenue of FONCIERE PONT DE CLANS in 2024 is 102 k€.
Is FONCIERE PONT DE CLANS profitable?
Yes, FONCIERE PONT DE CLANS generated a net profit of 46 k€ in 2024.
Where is the headquarters of FONCIERE PONT DE CLANS ?
The headquarters of FONCIERE PONT DE CLANS is located in CLANS (06420), in the department Alpes-Maritimes.
Where to find the tax return of FONCIERE PONT DE CLANS ?
The tax return of FONCIERE PONT DE CLANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE PONT DE CLANS operate?
FONCIERE PONT DE CLANS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart