Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-10-15 (15 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MALVILLE (44260), Loire-Atlantique
FONCIERE LE FEUNTEUN : revenue, balance sheet and financial ratios
FONCIERE LE FEUNTEUN is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in MALVILLE (44260),
this company of category ETI
shows in 2025 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE LE FEUNTEUN (SIREN 527822589)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 009 658 €
2 659 230 €
1 040 026 €
23 672 €
N/C
N/C
N/C
N/C
N/C
Net income
2 496 323 €
2 929 593 €
565 116 €
372 620 €
1 145 807 €
1 238 033 €
1 194 555 €
736 231 €
701 725 €
EBITDA
-146 537 €
280 924 €
131 562 €
2 240 €
-24 747 €
-30 450 €
-22 389 €
-22 657 €
-23 047 €
Net margin
247.2%
110.2%
54.3%
1574.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, FONCIERE LE FEUNTEUN achieves revenue of 1.0 M€. Over the period 2022-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +249.4%. Significant drop of -62% vs 2024. After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -14.5% of revenue. Warning negative scissor effect: despite revenue change (-62%), EBITDA varies by -152%, reducing margin by 25.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.5 M€, i.e. 247.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 009 658 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 009 658 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-146 537 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-500 059 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 496 323 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 290.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.068%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.701%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
290.945%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.378
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIERE LE FEUNTEUN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
175.399
83.149
32.401
7.973
13.842
12.725
16.288
41.896
116.068
Financial autonomy
32.394
50.161
73.297
88.309
82.587
83.222
71.644
59.188
41.701
Repayment capacity
3.503
2.414
0.904
0.294
0.691
2.036
1.76
1.164
4.378
Cash flow / Revenue
None%
None%
None%
None%
None%
1607.236%
59.197%
116.16%
290.945%
Sector positioning
Debt ratio
116.072025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+23 pts over 3 years
In 2025, the debt ratio of FONCIERE LE FEUNTEUN (116.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.7%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-23 pts over 3 years
In 2025, the financial autonomy of FONCIERE LE FEUNTEUN (41.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.38 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+12 pts over 3 years
In 2025, the repayment capacity of FONCIERE LE FEUNTEUN (4.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.823
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-270.562
Liquidity indicators evolution FONCIERE LE FEUNTEUN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
122.399
146.211
589.017
590.151
524.385
530.987
324.06
120.515
152.823
Interest coverage
-322.654
-254.394
-181.0
-75.954
-20.483
258.795
33.624
61.315
-270.562
Sector positioning
Liquidity ratio
152.822025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-10 pts over 3 years
In 2025, the liquidity ratio of FONCIERE LE FEUNTEUN (152.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-270.56x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2025, the interest coverage of FONCIERE LE FEUNTEUN (-270.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The company must finance 7 days of gap between collections and payments. Inventory turnover is 178 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 330 days of revenue, i.e. 927 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
926 704 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
178 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
330 j
WCR and payment terms evolution FONCIERE LE FEUNTEUN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 902 982 €
2 824 170 €
-104 056 €
926 704 €
Inventory turnover (days)
0
0
0
0
0
0
543
422
178
Customer payment term (days)
0
0
0
0
0
0
132
3
27
Supplier payment term (days)
344
335
319
347
346
352
6571
119
20
Positioning of FONCIERE LE FEUNTEUN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 694 864€ to 13 029 778€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
694k€2514k€13029k€
2 514 708 €Range: 694 864€ - 13 029 778€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FONCIERE LE FEUNTEUN with other companies in the same sector:
Frequently asked questions about FONCIERE LE FEUNTEUN
What is the revenue of FONCIERE LE FEUNTEUN ?
The revenue of FONCIERE LE FEUNTEUN in 2025 is 1.0 M€.
Is FONCIERE LE FEUNTEUN profitable?
Yes, FONCIERE LE FEUNTEUN generated a net profit of 2.5 M€ in 2025.
Where is the headquarters of FONCIERE LE FEUNTEUN ?
The headquarters of FONCIERE LE FEUNTEUN is located in MALVILLE (44260), in the department Loire-Atlantique.
Where to find the tax return of FONCIERE LE FEUNTEUN ?
The tax return of FONCIERE LE FEUNTEUN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE LE FEUNTEUN operate?
FONCIERE LE FEUNTEUN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart