Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 1989-01-06 (37 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS 13 (75013), Paris
FONCIERE KUPKA : revenue, balance sheet and financial ratios
FONCIERE KUPKA is a French company
founded 37 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS 13 (75013),
this company of category GE
shows in 2024 a revenue of 848 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE KUPKA (SIREN 351465935)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
847 743 €
3 342 029 €
N/C
3 125 417 €
3 253 671 €
3 176 215 €
N/C
N/C
N/C
Net income
-2 093 094 €
922 245 €
622 307 €
487 277 €
613 418 €
459 423 €
499 318 €
530 962 €
778 874 €
EBITDA
-478 845 €
2 875 403 €
2 701 794 €
2 629 374 €
2 751 287 €
2 604 972 €
-476 171 €
540 503 €
338 700 €
Net margin
-246.9%
27.6%
N/C
15.6%
18.9%
14.5%
N/C
N/C
N/C
Revenue and income statement
In 2024, FONCIERE KUPKA achieves revenue of 848 k€. Revenue is declining over the period 2019-2024 (CAGR: -23.2%). Significant drop of -75% vs 2023. After deducting consumption (946 k€), gross margin stands at -98 k€, i.e. a rate of -12%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -479 k€, representing -56.5% of revenue. Warning negative scissor effect: despite revenue change (-75%), EBITDA varies by -117%, reducing margin by 142.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.1 M€ (-246.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
847 743 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-98 085 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-478 845 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 499 636 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 093 094 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-56.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 317%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
317.109%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.425%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-126.189%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-20.954
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
495.63
432.452
378.843
344.099
314.432
294.341
272.048
247.291
317.109
Financial autonomy
16.291
18.189
20.166
21.755
22.69
24.0
24.662
26.304
23.425
Repayment capacity
-82.631
-43.289
13.752
13.767
12.612
13.576
12.849
10.947
-20.954
Cash flow / Revenue
None%
None%
None%
51.281%
54.635%
52.841%
None%
61.927%
-126.189%
Sector positioning
Debt ratio
317.112024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average
In 2024, the debt ratio of FONCIERE KUPKA (317.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.43%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Good
In 2024, the financial autonomy of FONCIERE KUPKA (23.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-20.95 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of FONCIERE KUPKA (-20.95) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1069.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1069.397
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-172.277
Liquidity indicators evolution FONCIERE KUPKA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.413
127.779
189.228
299.938
302.698
420.632
361.063
378.618
1069.397
Interest coverage
-287.005
-178.687
-202.968
37.457
35.389
37.5
35.632
33.408
-172.277
Sector positioning
Liquidity ratio
1069.42024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Excellent
In 2024, the liquidity ratio of FONCIERE KUPKA (1069.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-172.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Average-50 pts over 3 years
In 2024, the interest coverage of FONCIERE KUPKA (-172.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Overall, WCR represents 387 days of revenue, i.e. 911 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
911 485 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
387 j
WCR and payment terms evolution FONCIERE KUPKA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
1 016 611 €
2 737 444 €
2 939 924 €
0 €
1 448 335 €
911 485 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
4
0
0
0
Supplier payment term (days)
419
-30
57
26
2519
2017
3215
129
87
Positioning of FONCIERE KUPKA in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FONCIERE KUPKA is estimated at
241 907 €
(range 116 600€ - 527 747€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
116k€241k€527k€
241 907 €Range: 116 600€ - 527 747€
NAF 5 all-time
Valuation method used
Revenue Multiple
847 743 €
×
0.29x
=241 908 €
Range: 116 600€ - 527 748€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FONCIERE KUPKA with other companies in the same sector:
The headquarters of FONCIERE KUPKA is located in PARIS 13 (75013), in the department Paris.
Where to find the tax return of FONCIERE KUPKA ?
The tax return of FONCIERE KUPKA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE KUPKA operate?
FONCIERE KUPKA operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart