Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-02-08 (5 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CAEN (14000), Calvados
FONCIERE IMAGERIE ISOTOPIQUE : revenue, balance sheet and financial ratios
FONCIERE IMAGERIE ISOTOPIQUE is a French company
founded 5 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CAEN (14000),
this company of category PME
shows in 2024 a revenue of 611 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE IMAGERIE ISOTOPIQUE (SIREN 893923466)
Indicator
2025
2024
2023
2022
Revenue
N/C
611 016 €
473 629 €
219 418 €
Net income
236 821 €
203 379 €
131 332 €
-67 537 €
EBITDA
N/C
597 876 €
452 717 €
63 831 €
Net margin
N/C
33.3%
27.7%
-30.8%
Revenue and income statement
In 2025, FONCIERE IMAGERIE ISOTOPIQUE generates positive net income of 237 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
236 821 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 848%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
847.957%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.383%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
-7573.487
6870.631
1716.894
847.957
Financial autonomy
-1.335
1.421
5.359
10.383
Repayment capacity
157.506
13.145
9.624
None
Cash flow / Revenue
12.609%
81.44%
80.927%
None%
Sector positioning
Debt ratio
847.962025
2023
2024
2025
Q1: 0.0
Med: 8.6
Q3: 105.48
Average
In 2025, the debt ratio of FONCIERE IMAGERIE ISOTOPIQUE (847.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.38%2025
2023
2024
2025
Q1: 4.5%
Med: 47.12%
Q3: 86.18%
Average
In 2025, the financial autonomy of FONCIERE IMAGERIE ISOTOPIQUE (10.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.62 years2024
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average
In 2024, the repayment capacity of FONCIERE IMAGERIE ISOTOPIQUE (9.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 753.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
2796.924
546.532
604.431
753.147
Interest coverage
56.653
11.352
8.33
None
Sector positioning
Liquidity ratio
753.152025
2023
2024
2025
Q1: 94.89
Med: 385.78
Q3: 1921.45
Good
In 2025, the liquidity ratio of FONCIERE IMAGERIE ISOTOPIQUE (753.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.33x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Good-6 pts over 2 years
In 2024, the interest coverage of FONCIERE IMAGERIE ISOTOPIQUE (8.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FONCIERE IMAGERIE ISOTOPIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
291 841 €
4 803 €
-97 640 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
351
0
0
0
Supplier payment term (days)
13
144
164
0
Positioning of FONCIERE IMAGERIE ISOTOPIQUE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of FONCIERE IMAGERIE ISOTOPIQUE is estimated at
1 097 502 €
(range 298 400€ - 2 552 827€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
298k€1097k€2552k€
1 097 502 €Range: 298 400€ - 2 552 827€
NAF 5 année 2025
Valuation method used
Net Income Multiple
236 821 €
×
4.6x
=1 097 502 €
Range: 298 400€ - 2 552 828€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FONCIERE IMAGERIE ISOTOPIQUE with other companies in the same sector:
Frequently asked questions about FONCIERE IMAGERIE ISOTOPIQUE
What is the revenue of FONCIERE IMAGERIE ISOTOPIQUE ?
The revenue of FONCIERE IMAGERIE ISOTOPIQUE in 2024 is 611 k€.
Is FONCIERE IMAGERIE ISOTOPIQUE profitable?
Yes, FONCIERE IMAGERIE ISOTOPIQUE generated a net profit of 237 k€ in 2025.
Where is the headquarters of FONCIERE IMAGERIE ISOTOPIQUE ?
The headquarters of FONCIERE IMAGERIE ISOTOPIQUE is located in CAEN (14000), in the department Calvados.
Where to find the tax return of FONCIERE IMAGERIE ISOTOPIQUE ?
The tax return of FONCIERE IMAGERIE ISOTOPIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE IMAGERIE ISOTOPIQUE operate?
FONCIERE IMAGERIE ISOTOPIQUE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart