Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-07-01 (20 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: DOUAI (59500), Nord
FONCIERE ET FINANCIERE VINCI : revenue, balance sheet and financial ratios
FONCIERE ET FINANCIERE VINCI is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in DOUAI (59500),
this company of category PME
shows in 2023 a revenue of 169 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE ET FINANCIERE VINCI (SIREN 483325817)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
169 000 €
18 750 €
2 500 €
N/C
23 873 €
8 667 €
8 141 €
25 199 €
Net income
25 143 €
49 774 €
33 291 €
6 229 €
12 560 €
56 284 €
-5 815 €
1 508 €
11 218 €
EBITDA
-4 215 €
53 359 €
16 270 €
-3 223 €
-3 057 €
4 068 €
2 447 €
-9 786 €
3 276 €
Net margin
N/C
29.5%
177.6%
249.2%
N/C
235.8%
-67.1%
18.5%
44.5%
Revenue and income statement
In 2024, FONCIERE ET FINANCIERE VINCI generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 25 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 215 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 215 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 143 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.689%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.157%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.306
Solvency indicators evolution FONCIERE ET FINANCIERE VINCI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1680.332
845.154
1956.508
25.189
86.719
104.704
84.491
53.514
31.689
Financial autonomy
5.326
10.2
4.647
74.304
42.432
40.259
44.277
53.551
66.157
Repayment capacity
-18.957
-5.928
-1108.042
-55.409
4.217
12.207
2.747
1.698
2.306
Cash flow / Revenue
-28.148%
-168.603%
-0.819%
-1.064%
None%
257.16%
177.552%
29.452%
None%
Sector positioning
Debt ratio
31.692024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average-14 pts over 3 years
In 2024, the debt ratio of FONCIERE ET FINANCIERE VINCI (31.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.16%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+14 pts over 3 years
In 2024, the financial autonomy of FONCIERE ET FINANCIERE VINCI (66.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of FONCIERE ET FINANCIERE VINCI (2.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 515.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
515.396
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-10.581
Liquidity indicators evolution FONCIERE ET FINANCIERE VINCI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
550.806
567.24
484.999
1405.759
205.827
285.145
338.571
384.985
515.396
Interest coverage
315.324
-38.31
102.942
82.276
0.0
-21.285
1.592
1.048
-10.581
Sector positioning
Liquidity ratio
515.42024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of FONCIERE ET FINANCIERE VINCI (515.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-10.58x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-28 pts over 3 years
In 2024, the interest coverage of FONCIERE ET FINANCIERE VINCI (-10.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 285 days. Excellent situation: suppliers finance 285 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
285 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FONCIERE ET FINANCIERE VINCI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 868 €
16 882 €
14 277 €
25 591 €
0 €
35 139 €
83 796 €
-21 982 €
0 €
Inventory turnover (days)
0
0
0
0
0
4260
1679
0
0
Customer payment term (days)
205
636
597
217
0
2071
276
31
0
Supplier payment term (days)
65
47
207
64
221
11
14
49
285
Positioning of FONCIERE ET FINANCIERE VINCI in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FONCIERE ET FINANCIERE VINCI is estimated at
36 707 €
(range 23 411€ - 187 779€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
23k€36k€187k€
36 707 €Range: 23 411€ - 187 779€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 143 €
×
1.5x
=36 708 €
Range: 23 412€ - 187 780€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FONCIERE ET FINANCIERE VINCI with other companies in the same sector:
Frequently asked questions about FONCIERE ET FINANCIERE VINCI
What is the revenue of FONCIERE ET FINANCIERE VINCI ?
The revenue of FONCIERE ET FINANCIERE VINCI in 2023 is 169 k€.
Is FONCIERE ET FINANCIERE VINCI profitable?
Yes, FONCIERE ET FINANCIERE VINCI generated a net profit of 25 k€ in 2024.
Where is the headquarters of FONCIERE ET FINANCIERE VINCI ?
The headquarters of FONCIERE ET FINANCIERE VINCI is located in DOUAI (59500), in the department Nord.
Where to find the tax return of FONCIERE ET FINANCIERE VINCI ?
The tax return of FONCIERE ET FINANCIERE VINCI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE ET FINANCIERE VINCI operate?
FONCIERE ET FINANCIERE VINCI operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart