Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-12-11 (19 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE : revenue, balance sheet and financial ratios
FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE is a French company
founded 19 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in RUEIL-MALMAISON (92500),
this company of category ETI
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE (SIREN 493367452)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 686 328 €
1 652 655 €
1 542 788 €
1 376 323 €
1 420 780 €
1 574 755 €
1 542 105 €
1 500 632 €
1 521 404 €
Net income
472 585 €
986 219 €
298 598 €
-232 345 €
13 887 €
405 068 €
415 164 €
630 917 €
1 104 377 €
EBITDA
1 067 036 €
1 066 235 €
947 410 €
900 271 €
915 451 €
1 036 388 €
1 105 605 €
152 924 €
974 051 €
Net margin
28.0%
59.7%
19.4%
-16.9%
1.0%
25.7%
26.9%
42.0%
72.6%
Revenue and income statement
In 2024, FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE achieves revenue of 1.7 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 63.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 473 k€, i.e. 28.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 686 328 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 686 328 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 067 036 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
743 168 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
472 585 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
63.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 17.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 45.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.554%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.513%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
45.293%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
17.679
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
70.588
190.743
180.125
170.111
167.88
153.913
92.151
99.424
91.554
Financial autonomy
42.743
34.16
35.463
36.83
37.171
39.071
51.308
49.46
51.513
Repayment capacity
5.511
77.424
21.528
22.51
39.641
70.789
17.897
13.492
17.679
Cash flow / Revenue
98.986%
20.34%
69.474%
63.391%
39.416%
20.523%
44.354%
63.657%
45.293%
Sector positioning
Debt ratio
91.552024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of FONCIERE ENVIRONNEMENTALE... (91.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.51%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Good+6 pts over 3 years
In 2024, the financial autonomy of FONCIERE ENVIRONNEMENTALE... (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
17.68 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average
In 2024, the repayment capacity of FONCIERE ENVIRONNEMENTALE... (17.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4212.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 61.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4212.944
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1346.246
5646.54
5677.604
7751.358
11149.539
5412.814
3021.059
4093.486
4212.944
Interest coverage
93.329
632.259
79.291
84.034
102.688
115.378
71.213
66.323
61.454
Sector positioning
Liquidity ratio
4212.942024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Excellent
In 2024, the liquidity ratio of FONCIERE ENVIRONNEMENTALE... (4212.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
61.45x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Excellent
In 2024, the interest coverage of FONCIERE ENVIRONNEMENTALE... (61.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 173 days. Excellent situation: suppliers finance 158 days of the operating cycle (retail model). Overall, WCR represents 3381 days of revenue, i.e. 15.8 M€ to permanently finance. Over 2016-2024, WCR increased by +231%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 837 065 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
173 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3381 j
WCR and payment terms evolution FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 789 015 €
9 039 672 €
11 029 181 €
11 450 044 €
16 502 459 €
13 835 487 €
10 835 787 €
15 830 881 €
15 837 065 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
14
16
24
8
4
7
28
15
Supplier payment term (days)
229
49
156
123
108
88
131
126
173
Positioning of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE is estimated at
4 039 750 €
(range 1 140 428€ - 7 262 021€).
With an EBITDA of 1 067 036€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1140k€4039k€7262k€
4 039 750 €Range: 1 140 428€ - 7 262 021€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 067 036 €×5.6x
Estimation5 975 218 €
1 581 679€ - 10 665 027€
Revenue Multiple30%
1 686 328 €×0.81x
Estimation1 360 239 €
519 790€ - 2 536 513€
Net Income Multiple20%
472 585 €×6.8x
Estimation3 220 351 €
968 257€ - 5 842 771€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE with other companies in the same sector:
Frequently asked questions about FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE
What is the revenue of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE ?
The revenue of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE in 2024 is 1.7 M€.
Is FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE profitable?
Yes, FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE generated a net profit of 473 k€ in 2024.
Where is the headquarters of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE ?
The headquarters of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE ?
The tax return of FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE operate?
FONCIERE ENVIRONNEMENTALE SAINTE-VICTOIRE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart