Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-05-20 (16 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75005), Paris
FONCIERE DU JARDIN DES PLANTES : revenue, balance sheet and financial ratios
FONCIERE DU JARDIN DES PLANTES is a French company
founded 16 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75005),
this company of category PME
shows in 2024 a revenue of 733 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE DU JARDIN DES PLANTES (SIREN 513179515)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
733 400 €
583 400 €
733 400 €
733 400 €
853 400 €
853 400 €
973 400 €
962 000 €
825 522 €
Net income
-162 629 €
275 633 €
404 391 €
773 486 €
4 452 970 €
1 362 314 €
2 187 478 €
177 443 €
453 365 €
EBITDA
-56 225 €
-265 029 €
-139 026 €
-82 951 €
39 046 €
140 225 €
298 405 €
192 799 €
117 802 €
Net margin
-22.2%
47.2%
55.1%
105.5%
521.8%
159.6%
224.7%
18.4%
54.9%
Revenue and income statement
In 2024, FONCIERE DU JARDIN DES PLANTES achieves revenue of 733 k€. Activity remains stable over the period (CAGR: -1.5%). Vs 2023, growth of +26% (583 k€ -> 733 k€). After deducting consumption (0 €), gross margin stands at 733 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -56 k€, representing -7.7% of revenue. Positive scissor effect: EBITDA margin improves by +37.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -163 k€ (-22.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
733 400 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
733 400 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-56 225 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-44 172 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-162 629 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 72.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.492%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.643%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
72.529%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.887
Solvency indicators evolution FONCIERE DU JARDIN DES PLANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.393
5.754
0.616
0.581
1.028
0.889
0.916
1.443
1.492
Financial autonomy
96.484
91.704
92.219
97.398
97.084
96.668
97.201
96.945
96.643
Repayment capacity
3.754
8.608
0.063
0.195
0.707
0.363
1.116
1.105
0.887
Cash flow / Revenue
9.961%
15.509%
248.427%
90.19%
51.7%
103.82%
35.278%
71.153%
72.529%
Sector positioning
Debt ratio
1.492024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of FONCIERE DU JARDIN DES PL... (1.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.64%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Excellent
In 2024, the financial autonomy of FONCIERE DU JARDIN DES PL... (96.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.89 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of FONCIERE DU JARDIN DES PL... (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3014.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3014.497
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1248.082
Liquidity indicators evolution FONCIERE DU JARDIN DES PLANTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2840.229
2038.354
893.412
3000.476
2806.959
2229.873
2912.072
3373.471
3014.497
Interest coverage
152.553
102.998
156.211
107.188
664.777
-177.652
0.0
-0.003
-1248.082
Sector positioning
Liquidity ratio
3014.52024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good
In 2024, the liquidity ratio of FONCIERE DU JARDIN DES PL... (3014.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1248.08x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 3 years
In 2024, the interest coverage of FONCIERE DU JARDIN DES PL... (-1248.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 180 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 166 days. The company must finance 14 days of gap between collections and payments. Overall, WCR represents 8483 days of revenue, i.e. 17.3 M€ to permanently finance. Over 2016-2024, WCR increased by +61%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 282 439 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
180 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
166 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8483 j
WCR and payment terms evolution FONCIERE DU JARDIN DES PLANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 749 345 €
11 085 713 €
11 275 418 €
12 409 819 €
9 984 319 €
8 916 024 €
15 499 302 €
11 867 803 €
17 282 439 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
331
328
348
344
351
397
311
424
180
Supplier payment term (days)
247
216
220
220
174
178
176
77
166
Positioning of FONCIERE DU JARDIN DES PLANTES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of FONCIERE DU JARDIN DES PLANTES is estimated at
223 257 €
(range 115 517€ - 621 635€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
115k€223k€621k€
223 257 €Range: 115 517€ - 621 635€
NAF 5 année 2024
Valuation method used
Revenue Multiple
733 400 €
×
0.30x
=223 257 €
Range: 115 518€ - 621 636€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FONCIERE DU JARDIN DES PLANTES with other companies in the same sector:
Frequently asked questions about FONCIERE DU JARDIN DES PLANTES
What is the revenue of FONCIERE DU JARDIN DES PLANTES ?
The revenue of FONCIERE DU JARDIN DES PLANTES in 2024 is 733 k€.
Is FONCIERE DU JARDIN DES PLANTES profitable?
FONCIERE DU JARDIN DES PLANTES recorded a net loss in 2024.
Where is the headquarters of FONCIERE DU JARDIN DES PLANTES ?
The headquarters of FONCIERE DU JARDIN DES PLANTES is located in PARIS (75005), in the department Paris.
Where to find the tax return of FONCIERE DU JARDIN DES PLANTES ?
The tax return of FONCIERE DU JARDIN DES PLANTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE DU JARDIN DES PLANTES operate?
FONCIERE DU JARDIN DES PLANTES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart