Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-05-22 (19 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: CAVAILLON (84300), Vaucluse
FONCIERE DU CLOS : revenue, balance sheet and financial ratios
FONCIERE DU CLOS is a French company
founded 19 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in CAVAILLON (84300),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE DU CLOS (SIREN 490402609)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
N/C
N/C
1 945 405 €
679 641 €
551 910 €
315 290 €
N/C
Net income
-91 187 €
181 933 €
98 583 €
48 693 €
18 566 €
28 156 €
1 853 €
EBITDA
N/C
N/C
176 058 €
70 141 €
21 229 €
45 201 €
-24 831 €
Net margin
N/C
N/C
5.1%
7.2%
3.4%
8.9%
N/C
Revenue and income statement
In 2024, FONCIERE DU CLOS records a net loss of 91 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-91 187 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2164.55%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.648%
Solvency indicators evolution FONCIERE DU CLOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
340.204
189.794
490.953
392.724
909.413
560.612
2164.55
Financial autonomy
22.25
30.212
15.376
17.314
8.333
13.423
3.648
Repayment capacity
-6.727
5.26
64.726
9.434
6.239
None
None
Cash flow / Revenue
None%
12.102%
1.552%
7.128%
7.044%
None%
None%
Sector positioning
Debt ratio
2164.552024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of FONCIERE DU CLOS (2164.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.65%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average
In 2024, the financial autonomy of FONCIERE DU CLOS (3.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.24 years2022
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average
In 2022, the repayment capacity of FONCIERE DU CLOS (6.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FONCIERE DU CLOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
303 533 €
735 685 €
728 059 €
2 192 121 €
0 €
0 €
Inventory turnover (days)
0
357
452
294
383
0
0
Customer payment term (days)
0
0
0
57
0
0
0
Supplier payment term (days)
8
13
27
74
57
0
0
Positioning of FONCIERE DU CLOS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare FONCIERE DU CLOS with other companies in the same sector:
The revenue of FONCIERE DU CLOS in 2022 is 1.9 M€.
Is FONCIERE DU CLOS profitable?
FONCIERE DU CLOS recorded a net loss in 2024.
Where is the headquarters of FONCIERE DU CLOS ?
The headquarters of FONCIERE DU CLOS is located in CAVAILLON (84300), in the department Vaucluse.
Where to find the tax return of FONCIERE DU CLOS ?
The tax return of FONCIERE DU CLOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE DU CLOS operate?
FONCIERE DU CLOS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart