Employees: NN (None)Legal category: 5202Size: PMECreation date: 2005-03-21 (21 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75009), Paris
FONCIERE DU CHENE VERT : revenue, balance sheet and financial ratios
FONCIERE DU CHENE VERT is a French company
founded 21 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75009),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE DU CHENE VERT (SIREN 481597631)
Indicator
2025
2024
2022
2021
2019
2018
2017
2016
Revenue
1 238 302 €
1 162 663 €
1 571 464 €
1 343 074 €
2 768 131 €
3 682 211 €
4 408 239 €
3 970 064 €
Net income
1 194 696 €
358 274 €
-104 776 €
6 089 193 €
15 335 359 €
995 160 €
2 475 067 €
-102 354 €
EBITDA
621 180 €
506 323 €
-3 320 537 €
371 423 €
391 571 €
1 722 149 €
2 061 720 €
2 372 727 €
Net margin
96.5%
30.8%
-6.7%
453.4%
554.0%
27.0%
56.1%
-2.6%
Revenue and income statement
In 2025, FONCIERE DU CHENE VERT achieves revenue of 1.2 M€. Revenue is declining over the period 2016-2025 (CAGR: -12.1%). Vs 2024: +7%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 621 k€, representing 50.2% of revenue. Positive scissor effect: EBITDA margin improves by +6.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 96.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 238 302 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 238 302 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
621 180 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
846 583 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 194 696 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
50.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 81.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.055%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.212%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
81.457%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.742
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIERE DU CHENE VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
2025
Debt ratio
355.567
227.553
137.399
24.703
42.409
51.104
43.059
37.055
Financial autonomy
21.266
29.235
40.628
76.72
67.272
61.875
66.75
72.212
Repayment capacity
16.96
17.086
11.436
19.954
21.603
-1.927
6.183
4.742
Cash flow / Revenue
44.324%
32.836%
38.016%
11.359%
24.145%
-213.974%
73.937%
81.457%
Sector positioning
Debt ratio
37.052025
2022
2024
2025
Q1: 0.0
Med: 9.32
Q3: 106.89
Average
In 2025, the debt ratio of FONCIERE DU CHENE VERT (37.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.21%2025
2022
2024
2025
Q1: 5.44%
Med: 48.25%
Q3: 86.22%
Good
In 2025, the financial autonomy of FONCIERE DU CHENE VERT (72.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.74 years2025
2022
2024
2025
Q1: 0.0 years
Med: 1.1 years
Q3: 9.05 years
Average+36 pts over 3 years
In 2025, the repayment capacity of FONCIERE DU CHENE VERT (4.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6058.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6058.213
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.507
Liquidity indicators evolution FONCIERE DU CHENE VERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2024
2025
Liquidity ratio
311.495
308.987
476.287
2643.315
4614.25
1621.275
4871.029
6058.213
Interest coverage
27.76
30.583
21.744
44.664
21.508
-2.924
32.421
27.507
Sector positioning
Liquidity ratio
6058.212025
2022
2024
2025
Q1: 94.97
Med: 379.16
Q3: 1892.71
Excellent
In 2025, the liquidity ratio of FONCIERE DU CHENE VERT (6058.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
27.51x2025
2022
2024
2025
Q1: -0.08x
Med: 0.0x
Q3: 11.93x
Excellent+50 pts over 3 years
In 2025, the interest coverage of FONCIERE DU CHENE VERT (27.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 2566 days of revenue, i.e. 8.8 M€ to permanently finance. Over 2016-2025, WCR increased by +343%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 824 982 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2566 j
WCR and payment terms evolution FONCIERE DU CHENE VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2024
2025
Operating WCR
1 993 885 €
1 540 503 €
2 438 102 €
15 043 795 €
8 988 832 €
4 719 342 €
6 359 383 €
8 824 982 €
Inventory turnover (days)
376
338
405
539
1110
0
0
0
Customer payment term (days)
43
54
58
64
18
23
30
26
Supplier payment term (days)
129
29
28
20
25
137
11
16
Positioning of FONCIERE DU CHENE VERT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of FONCIERE DU CHENE VERT is estimated at
2 280 896 €
(range 1 005 589€ - 5 812 939€).
With an EBITDA of 621 180€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
1005k€2280k€5812k€
2 280 896 €Range: 1 005 589€ - 5 812 939€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
621 180 €×2.7x
Estimation1 664 872 €
1 088 633€ - 4 865 537€
Revenue Multiple30%
1 238 302 €×0.92x
Estimation1 137 141 €
534 013€ - 2 681 700€
Net Income Multiple20%
1 194 696 €×4.6x
Estimation5 536 593 €
1 505 345€ - 12 878 304€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FONCIERE DU CHENE VERT with other companies in the same sector:
Frequently asked questions about FONCIERE DU CHENE VERT
What is the revenue of FONCIERE DU CHENE VERT ?
The revenue of FONCIERE DU CHENE VERT in 2025 is 1.2 M€.
Is FONCIERE DU CHENE VERT profitable?
Yes, FONCIERE DU CHENE VERT generated a net profit of 1.2 M€ in 2025.
Where is the headquarters of FONCIERE DU CHENE VERT ?
The headquarters of FONCIERE DU CHENE VERT is located in PARIS (75009), in the department Paris.
Where to find the tax return of FONCIERE DU CHENE VERT ?
The tax return of FONCIERE DU CHENE VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE DU CHENE VERT operate?
FONCIERE DU CHENE VERT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart