Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-02-25 (18 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: QUINCAMPOIX (76230), Seine-Maritime
FONCIERE DU BOCAGE : revenue, balance sheet and financial ratios
FONCIERE DU BOCAGE is a French company
founded 18 years ago,
specialized in the sector Activités des sociétés holding.
Based in QUINCAMPOIX (76230),
this company of category PME
shows in 2025 a revenue of 13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE DU BOCAGE (SIREN 502860570)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
13 492 €
6 025 €
2 900 €
2 300 €
4 100 €
4 100 €
4 100 €
4 800 €
4 450 €
4 800 €
Net income
-76 168 €
59 407 €
160 787 €
215 998 €
-85 929 €
13 240 €
-95 304 €
44 278 €
64 886 €
27 318 €
EBITDA
-66 161 €
-17 469 €
-27 996 €
-8 665 €
-8 154 €
-7 804 €
-8 104 €
-8 188 €
-4 158 €
-4 776 €
Net margin
-564.5%
986.0%
5544.4%
9391.2%
-2095.8%
322.9%
-2324.5%
922.5%
1458.1%
569.1%
Revenue and income statement
In 2025, FONCIERE DU BOCAGE achieves revenue of 13 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.2%. Vs 2024, growth of +124% (6 k€ -> 13 k€). After deducting consumption (0 €), gross margin stands at 13 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -66 k€, representing -490.4% of revenue. Warning negative scissor effect: despite revenue change (+124%), EBITDA varies by -279%, reducing margin by 200.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -76 k€ (-564.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 492 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 492 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-66 161 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-120 630 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-76 168 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-490.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.239%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.453%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-212.815%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.758
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.313
38.761
39.443
22.637
24.224
31.546
3.621
2.318
1.447
4.239
Financial autonomy
74.74
71.945
71.519
81.09
80.224
75.705
95.892
96.499
96.365
93.453
Repayment capacity
22.842
10.496
16.732
3.52
44.809
-5.327
0.211
0.288
0.834
-2.758
Cash flow / Revenue
475.958%
1353.888%
822.958%
2478.512%
210.122%
-2177.463%
12842.435%
5236.379%
502.041%
-212.815%
Sector positioning
Debt ratio
4.242025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Good+8 pts over 3 years
In 2025, the debt ratio of FONCIERE DU BOCAGE (4.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.45%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Excellent
In 2025, the financial autonomy of FONCIERE DU BOCAGE (93.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.76 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent-26 pts over 3 years
In 2025, the repayment capacity of FONCIERE DU BOCAGE (-2.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3815.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3815.464
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FONCIERE DU BOCAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
23739.15
49869.772
31097.844
17371.525
28127.017
23304.164
15510.466
7799.854
4137.432
3815.464
Interest coverage
0.0
0.0
0.0
0.0
-17.183
-18.813
-610.71
-15.138
-0.252
0.0
Sector positioning
Liquidity ratio
3815.462025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good-6 pts over 3 years
In 2025, the liquidity ratio of FONCIERE DU BOCAGE (3815.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Good+6 pts over 3 years
In 2025, the interest coverage of FONCIERE DU BOCAGE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 359 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 301 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 51371 days of revenue, i.e. 1.9 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 925 271 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
359 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51371 j
WCR and payment terms evolution FONCIERE DU BOCAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 794 883 €
1 891 764 €
1 965 707 €
1 862 807 €
1 905 860 €
1 907 376 €
1 677 301 €
1 904 099 €
1 948 613 €
1 925 271 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
711
603
414
1117
553
937
1331
1313
571
359
Supplier payment term (days)
205
87
152
214
146
163
148
77
79
58
Positioning of FONCIERE DU BOCAGE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 6 607€ to 16 894€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6k€10k€16k€
10 331 €Range: 6 607€ - 16 894€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FONCIERE DU BOCAGE with other companies in the same sector:
Frequently asked questions about FONCIERE DU BOCAGE
What is the revenue of FONCIERE DU BOCAGE ?
The revenue of FONCIERE DU BOCAGE in 2025 is 13 k€.
Is FONCIERE DU BOCAGE profitable?
FONCIERE DU BOCAGE recorded a net loss in 2025.
Where is the headquarters of FONCIERE DU BOCAGE ?
The headquarters of FONCIERE DU BOCAGE is located in QUINCAMPOIX (76230), in the department Seine-Maritime.
Where to find the tax return of FONCIERE DU BOCAGE ?
The tax return of FONCIERE DU BOCAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE DU BOCAGE operate?
FONCIERE DU BOCAGE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart