FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.)
SIREN : 331367359
Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-12-17 (41 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: GRENOBLE (38000), Isere
FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) : revenue, balance sheet and financial ratios
FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) is a French company
founded 41 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in GRENOBLE (38000),
this company of category PME
shows in 2024 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) (SIREN 331367359)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 332 053 €
366 575 €
8 544 277 €
12 219 829 €
3 785 522 €
3 995 812 €
3 940 211 €
3 853 167 €
3 832 132 €
Net income
-524 603 €
-616 418 €
3 370 817 €
-794 879 €
1 424 449 €
740 089 €
759 258 €
758 416 €
1 021 235 €
EBITDA
282 863 €
-405 699 €
4 520 021 €
-55 222 €
2 573 253 €
2 732 831 €
2 832 750 €
2 948 969 €
2 886 953 €
Net margin
-39.4%
-168.2%
39.5%
-6.5%
37.6%
18.5%
19.3%
19.7%
26.6%
Revenue and income statement
In 2024, FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) achieves revenue of 1.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -12.4%). Vs 2023, growth of +263% (367 k€ -> 1.3 M€). After deducting consumption (0 €), gross margin stands at 1.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 283 k€, representing 21.2% of revenue. Positive scissor effect: EBITDA margin improves by +131.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -525 k€ (-39.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 332 053 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 332 053 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
282 863 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-124 545 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-524 603 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.383%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.18%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.156%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-140.705
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
189.992
151.812
119.534
88.232
4.177
1.515
46.465
119.443
143.383
Financial autonomy
24.387
26.534
29.112
31.771
44.999
45.316
44.643
29.895
25.18
Repayment capacity
7.581
5.43
4.634
3.679
0.209
-0.534
1.417
-26.928
-140.705
Cash flow / Revenue
48.526%
56.92%
53.386%
52.182%
49.823%
-1.887%
42.208%
-119.531%
-7.156%
Sector positioning
Debt ratio
143.382024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average+19 pts over 3 years
In 2024, the debt ratio of FONCIERE D'INVESTISSEMENT... (143.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.18%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average-6 pts over 3 years
In 2024, the financial autonomy of FONCIERE D'INVESTISSEMENT... (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-140.71 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of FONCIERE D'INVESTISSEMENT... (-140.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 141.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.543
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
141.864
Liquidity indicators evolution FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
34.552
33.771
24.622
38.086
42.437
215.999
857.006
403.838
106.543
Interest coverage
19.548
17.887
15.482
12.913
10.995
-331.989
1.442
-31.718
141.864
Sector positioning
Liquidity ratio
106.542024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average-40 pts over 3 years
In 2024, the liquidity ratio of FONCIERE D'INVESTISSEMENT... (106.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
141.86x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Excellent+22 pts over 3 years
In 2024, the interest coverage of FONCIERE D'INVESTISSEMENT... (141.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 207 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 167 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1428 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-1356 days): operations structurally generate cash. Over 2016-2024, WCR increased by +36%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 017 391 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
207 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1428 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1356 j
WCR and payment terms evolution FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-7 814 445 €
-8 587 168 €
-9 795 522 €
-10 911 004 €
-9 948 352 €
-1 507 683 €
7 669 941 €
9 745 477 €
-5 017 391 €
Inventory turnover (days)
0
0
0
0
22
66
372
14874
1428
Customer payment term (days)
77
78
7
2
3
98
205
632
207
Supplier payment term (days)
48
36
0
10
48
24
34
52
40
Positioning of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) is estimated at
1 392 916 €
(range 416 027€ - 2 518 369€).
With an EBITDA of 282 863€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
416k€1392k€2518k€
1 392 916 €Range: 416 027€ - 2 518 369€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
282 863 €×5.6x
Estimation1 583 984 €
419 291€ - 2 827 216€
Revenue Multiple30%
1 332 053 €×0.81x
Estimation1 074 471 €
410 589€ - 2 003 625€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) with other companies in the same sector:
Frequently asked questions about FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.)
What is the revenue of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) ?
The revenue of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) in 2024 is 1.3 M€.
Is FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) profitable?
FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) recorded a net loss in 2024.
Where is the headquarters of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) ?
The headquarters of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) ?
The tax return of FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) operate?
FONCIERE D'INVESTISSEMENTS ET DE PARTICIPATIONS (F.I.P.) operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart