Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-07-03 (16 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: WAMBRECHIES (59118), Nord
FONCIERE DE LESQUIN : revenue, balance sheet and financial ratios
FONCIERE DE LESQUIN is a French company
founded 16 years ago,
specialized in the sector Supports juridiques de programmes.
Based in WAMBRECHIES (59118),
this company of category ETI
shows in 2024 a revenue of 575 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE DE LESQUIN (SIREN 513697227)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
575 195 €
540 716 €
514 626 €
504 441 €
492 723 €
481 740 €
463 023 €
293 215 €
180 306 €
108 770 €
Net income
193 906 €
173 878 €
198 868 €
179 853 €
169 222 €
158 430 €
225 220 €
94 326 €
18 305 €
-72 338 €
EBITDA
461 767 €
432 387 €
400 009 €
391 516 €
382 190 €
374 829 €
340 050 €
217 043 €
124 674 €
63 344 €
Net margin
33.7%
32.2%
38.6%
35.7%
34.3%
32.9%
48.6%
32.2%
10.2%
-66.5%
Revenue and income statement
In 2024, FONCIERE DE LESQUIN achieves revenue of 575 k€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +20.3%. Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 575 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 462 k€, representing 80.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 194 k€, i.e. 33.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
575 195 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
575 195 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
461 767 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
346 242 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 906 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
80.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 191%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 53.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
190.643%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.289%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
53.795%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.546
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1619.846
-1818.221
-7947.232
3036.963
1330.958
808.196
532.198
368.254
276.624
190.643
Financial autonomy
-6.312
-5.517
-1.191
2.936
6.49
10.298
14.789
19.848
24.497
31.289
Repayment capacity
160.031
38.629
35.083
17.023
15.95
13.73
12.094
10.327
9.857
7.546
Cash flow / Revenue
17.428%
44.109%
57.667%
58.016%
53.526%
57.134%
57.408%
59.381%
53.5%
53.795%
Sector positioning
Debt ratio
190.642024
2022
2023
2024
Q1: -81.1
Med: 0.0
Q3: 70.45
Average
In 2024, the debt ratio of FONCIERE DE LESQUIN (190.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.29%2024
2022
2023
2024
Q1: -3.67%
Med: 2.66%
Q3: 36.27%
Good+10 pts over 3 years
In 2024, the financial autonomy of FONCIERE DE LESQUIN (31.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.55 years2024
2022
2023
2024
Q1: -4.86 years
Med: 0.0 years
Q3: 0.42 years
Average
In 2024, the repayment capacity of FONCIERE DE LESQUIN (7.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 19.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.601
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
19.165
Liquidity indicators evolution FONCIERE DE LESQUIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
185.445
155.636
543.081
155.011
132.162
226.778
258.156
291.379
263.961
194.601
Interest coverage
70.071
36.206
22.095
15.219
12.289
9.124
9.471
10.435
20.907
19.165
Sector positioning
Liquidity ratio
194.62024
2022
2023
2024
Q1: 116.12
Med: 259.63
Q3: 922.99
Average-10 pts over 3 years
In 2024, the liquidity ratio of FONCIERE DE LESQUIN (194.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
19.16x2024
2022
2023
2024
Q1: -3.47x
Med: 0.0x
Q3: 0.32x
Excellent
In 2024, the interest coverage of FONCIERE DE LESQUIN (19.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 734 days. Excellent situation: suppliers finance 721 days of the operating cycle (retail model). WCR is negative (-107 days): operations structurally generate cash. Notable WCR improvement over the period (-848%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-171 489 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
734 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-107 j
WCR and payment terms evolution FONCIERE DE LESQUIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
22 920 €
-1 053 €
-163 778 €
-136 948 €
-131 154 €
-102 048 €
-81 109 €
-90 749 €
-139 034 €
-171 489 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
171
98
98
69
58
48
60
55
20
13
Supplier payment term (days)
191
166
243
279
407
466
350
530
707
734
Positioning of FONCIERE DE LESQUIN in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of FONCIERE DE LESQUIN is estimated at
371 013 €
(range 141 315€ - 1 073 904€).
With an EBITDA of 461 767€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
141k€371k€1073k€
371 013 €Range: 141 315€ - 1 073 904€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
461 767 €×1.0x
Estimation463 322 €
191 328€ - 1 409 167€
Revenue Multiple30%
575 195 €×0.28x
Estimation160 917 €
57 864€ - 395 767€
Net Income Multiple20%
193 906 €×2.3x
Estimation455 389 €
141 462€ - 1 252 956€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare FONCIERE DE LESQUIN with other companies in the same sector:
Frequently asked questions about FONCIERE DE LESQUIN
What is the revenue of FONCIERE DE LESQUIN ?
The revenue of FONCIERE DE LESQUIN in 2024 is 575 k€.
Is FONCIERE DE LESQUIN profitable?
Yes, FONCIERE DE LESQUIN generated a net profit of 194 k€ in 2024.
Where is the headquarters of FONCIERE DE LESQUIN ?
The headquarters of FONCIERE DE LESQUIN is located in WAMBRECHIES (59118), in the department Nord.
Where to find the tax return of FONCIERE DE LESQUIN ?
The tax return of FONCIERE DE LESQUIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE DE LESQUIN operate?
FONCIERE DE LESQUIN operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart