Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-19 (13 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PORTO-VECCHIO (20137), None
FONCIERE CIABRINI : revenue, balance sheet and financial ratios
FONCIERE CIABRINI is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PORTO-VECCHIO (20137),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIERE CIABRINI (SIREN 788422574)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 690 228 €
3 984 860 €
550 934 €
2 162 393 €
5 232 658 €
5 978 392 €
N/C
Net income
328 350 €
42 649 €
248 211 €
1 200 863 €
234 263 €
405 878 €
880 965 €
941 903 €
-303 853 €
EBITDA
N/C
N/C
406 162 €
1 747 221 €
409 896 €
691 323 €
1 437 191 €
1 577 103 €
-255 411 €
Net margin
N/C
N/C
14.7%
30.1%
42.5%
18.8%
16.8%
15.8%
N/C
Revenue and income statement
In 2024, FONCIERE CIABRINI generates positive net income of 328 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
328 350 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.218%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.454%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-3045.97
1876.888
690.356
508.35
423.463
262.39
216.971
135.301
96.218
Financial autonomy
-2.634
3.928
11.534
15.335
18.058
25.621
30.269
40.541
47.454
Repayment capacity
-29.501
12.905
11.978
24.842
44.667
7.307
34.036
None
None
Cash flow / Revenue
None%
15.755%
16.836%
18.306%
37.319%
30.364%
13.645%
None%
None%
Sector positioning
Debt ratio
96.222024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of FONCIERE CIABRINI (96.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.45%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+12 pts over 3 years
In 2024, the financial autonomy of FONCIERE CIABRINI (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
34.04 years2022
2022
Q1: -1.96 years
Med: 0.0 years
Q3: 2.58 years
Average
In 2022, the repayment capacity of FONCIERE CIABRINI (34.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 436.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
436.983
Liquidity indicators evolution FONCIERE CIABRINI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
446.373
447.483
1131.618
1490.173
1827.462
1321.96
2324.951
2017.295
436.983
Interest coverage
-18.966
10.844
8.173
15.417
28.182
5.967
22.849
None
None
Sector positioning
Liquidity ratio
436.982024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good-22 pts over 3 years
In 2024, the liquidity ratio of FONCIERE CIABRINI (436.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
22.85x2022
2022
Q1: -3.69x
Med: 0.0x
Q3: 3.08x
Excellent
In 2022, the interest coverage of FONCIERE CIABRINI (22.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FONCIERE CIABRINI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
14 110 739 €
10 722 763 €
10 504 386 €
10 528 503 €
8 672 450 €
6 911 156 €
0 €
0 €
Inventory turnover (days)
0
819
1717
1636
6633
732
1478
0
0
Customer payment term (days)
0
14
7
52
135
44
27
0
0
Supplier payment term (days)
106
138
554
327
450
303
0
0
0
Positioning of FONCIERE CIABRINI in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of FONCIERE CIABRINI is estimated at
771 131 €
(range 239 544€ - 2 121 687€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
239k€771k€2121k€
771 131 €Range: 239 544€ - 2 121 687€
NAF 5 all-time
Valuation method used
Net Income Multiple
328 350 €
×
2.3x
=771 132 €
Range: 239 544€ - 2 121 688€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare FONCIERE CIABRINI with other companies in the same sector:
Frequently asked questions about FONCIERE CIABRINI
What is the revenue of FONCIERE CIABRINI ?
The revenue of FONCIERE CIABRINI in 2022 is 1.7 M€.
Is FONCIERE CIABRINI profitable?
Yes, FONCIERE CIABRINI generated a net profit of 328 k€ in 2024.
Where is the headquarters of FONCIERE CIABRINI ?
The headquarters of FONCIERE CIABRINI is located in PORTO-VECCHIO (20137).
Where to find the tax return of FONCIERE CIABRINI ?
The tax return of FONCIERE CIABRINI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIERE CIABRINI operate?
FONCIERE CIABRINI operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart