Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-11-19 (16 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SAINT-JEAN-D'ILLAC (33127), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FONCIER CONCEPTION : revenue, balance sheet and financial ratios
FONCIER CONCEPTION is a French company
founded 16 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SAINT-JEAN-D'ILLAC (33127),
this company of category PME
shows in 2016 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIER CONCEPTION (SIREN 518382957)
Indicator
2019
2018
2016
Revenue
N/C
N/C
1 995 476 €
Net income
106 150 €
40 946 €
78 808 €
EBITDA
N/C
N/C
133 968 €
Net margin
N/C
N/C
3.9%
Revenue and income statement
In 2019, FONCIER CONCEPTION generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 79 k€ -> 106 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 150 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.775%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.364%
Solvency indicators evolution FONCIER CONCEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Debt ratio
85.705
90.961
146.775
Financial autonomy
39.257
46.758
35.364
Repayment capacity
0.152
None
None
Cash flow / Revenue
3.945%
None%
None%
Sector positioning
Debt ratio
146.782019
2016
2018
2019
Q1: 0.0
Med: 16.73
Q3: 246.45
Average+5 pts over 3 years
In 2019, the debt ratio of FONCIER CONCEPTION (146.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.36%2019
2016
2018
2019
Q1: 0.45%
Med: 24.72%
Q3: 69.1%
Good
In 2019, the financial autonomy of FONCIER CONCEPTION (35.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.15 years2016
2016
Q1: -3.84 years
Med: 0.0 years
Q3: 2.52 years
Average
In 2016, the repayment capacity of FONCIER CONCEPTION (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 781.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
781.976
Liquidity indicators evolution FONCIER CONCEPTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
Liquidity ratio
168.454
189.937
781.976
Interest coverage
21.445
None
None
Sector positioning
Liquidity ratio
781.982019
2016
2018
2019
Q1: 142.58
Med: 433.01
Q3: 2171.07
Good+27 pts over 3 years
In 2019, the liquidity ratio of FONCIER CONCEPTION (781.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.45x2016
2016
Q1: -2.23x
Med: 0.0x
Q3: 3.98x
Excellent
In 2016, the interest coverage of FONCIER CONCEPTION (21.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FONCIER CONCEPTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
Operating WCR
470 174 €
0 €
0 €
Inventory turnover (days)
73
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
46
3411
0
Positioning of FONCIER CONCEPTION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 134 421€ to 874 858€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
134k€405k€874k€
405 095 €Range: 134 421€ - 874 858€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare FONCIER CONCEPTION with other companies in the same sector:
Frequently asked questions about FONCIER CONCEPTION
What is the revenue of FONCIER CONCEPTION ?
The revenue of FONCIER CONCEPTION in 2016 is 2.0 M€.
Is FONCIER CONCEPTION profitable?
Yes, FONCIER CONCEPTION generated a net profit of 106 k€ in 2019.
Where is the headquarters of FONCIER CONCEPTION ?
The headquarters of FONCIER CONCEPTION is located in SAINT-JEAN-D'ILLAC (33127), in the department Gironde.
Where to find the tax return of FONCIER CONCEPTION ?
The tax return of FONCIER CONCEPTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIER CONCEPTION operate?
FONCIER CONCEPTION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart