Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1985-01-08 (41 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: TOULOUSE (31200), Haute-Garonne
FONCIA TOULOUSE : revenue, balance sheet and financial ratios
FONCIA TOULOUSE is a French company
founded 41 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in TOULOUSE (31200),
this company of category GE
shows in 2024 a revenue of 24.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIA TOULOUSE (SIREN 331496240)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
24 692 757 €
24 324 756 €
22 939 301 €
20 121 957 €
18 913 357 €
18 394 887 €
18 052 798 €
11 944 533 €
3 899 848 €
Net income
292 822 €
-8 234 768 €
671 523 €
1 461 567 €
1 203 788 €
685 632 €
1 006 252 €
1 799 968 €
580 628 €
EBITDA
7 334 878 €
5 966 241 €
5 740 914 €
5 431 858 €
5 323 777 €
3 016 172 €
2 762 536 €
3 665 230 €
1 029 191 €
Net margin
1.2%
-33.9%
2.9%
7.3%
6.4%
3.7%
5.6%
15.1%
14.9%
Revenue and income statement
In 2024, FONCIA TOULOUSE achieves revenue of 24.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +25.9%. Vs 2023: +2%. After deducting consumption (425 €), gross margin stands at 24.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.3 M€, representing 29.7% of revenue. Positive scissor effect: EBITDA margin improves by +5.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 293 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 692 757 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 692 332 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 334 878 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 796 878 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
292 822 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
29.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 779%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
778.706%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.823%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.241%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1074.067
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.738
21.822
31.22
191.981
631.577
354.142
258.887
731.461
778.706
Financial autonomy
46.982
23.015
25.781
19.763
9.598
18.173
19.977
8.96
8.823
Repayment capacity
0.033
0.47
1.458
13.556
26.026
34.989
25.225
-7.18
-1074.067
Cash flow / Revenue
16.428%
17.047%
6.537%
4.77%
9.494%
7.529%
6.997%
-33.111%
-0.241%
Sector positioning
Debt ratio
778.712024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average
In 2024, the debt ratio of FONCIA TOULOUSE (778.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.82%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Average-16 pts over 3 years
In 2024, the financial autonomy of FONCIA TOULOUSE (8.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1074.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent-53 pts over 3 years
In 2024, the repayment capacity of FONCIA TOULOUSE (-1074.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 38.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.65
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
38.047
Liquidity indicators evolution FONCIA TOULOUSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.552
88.066
80.352
120.11
169.356
285.868
136.296
133.903
136.65
Interest coverage
0.073
12.069
3.618
19.78
9.883
7.62
11.309
183.243
38.047
Sector positioning
Liquidity ratio
136.652024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Good
In 2024, the liquidity ratio of FONCIA TOULOUSE (136.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
38.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Excellent
In 2024, the interest coverage of FONCIA TOULOUSE (38.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 203 days. Excellent situation: suppliers finance 161 days of the operating cycle (retail model). Overall, WCR represents 39 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2024, WCR increased by +291%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 698 918 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
203 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
39 j
WCR and payment terms evolution FONCIA TOULOUSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 414 241 €
-10 597 070 €
-8 270 528 €
-8 201 176 €
3 667 111 €
5 888 087 €
1 671 816 €
2 482 341 €
2 698 918 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
33
50
25
24
46
39
62
65
42
Supplier payment term (days)
120
89
105
100
569
132
205
186
203
Positioning of FONCIA TOULOUSE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FONCIA TOULOUSE is estimated at
7 108 557 €
(range 2 740 641€ - 19 689 313€).
With an EBITDA of 7 334 878€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
2740k€7108k€19689k€
7 108 557 €Range: 2 740 641€ - 19 689 313€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
7 334 878 €×1.3x
Estimation9 728 028 €
3 384 771€ - 29 350 675€
Revenue Multiple30%
24 692 757 €×0.29x
Estimation7 046 200 €
3 396 290€ - 15 372 048€
Net Income Multiple20%
292 822 €×2.2x
Estimation653 417 €
146 845€ - 2 011 811€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FONCIA TOULOUSE with other companies in the same sector:
The revenue of FONCIA TOULOUSE in 2024 is 24.7 M€.
Is FONCIA TOULOUSE profitable?
Yes, FONCIA TOULOUSE generated a net profit of 293 k€ in 2024.
Where is the headquarters of FONCIA TOULOUSE ?
The headquarters of FONCIA TOULOUSE is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of FONCIA TOULOUSE ?
The tax return of FONCIA TOULOUSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIA TOULOUSE operate?
FONCIA TOULOUSE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart