Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1976-06-30 (49 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75014), Paris
FONCIA PARIS RIVE GAUCHE : revenue, balance sheet and financial ratios
FONCIA PARIS RIVE GAUCHE is a French company
founded 49 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75014),
this company of category GE
shows in 2024 a revenue of 16.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIA PARIS RIVE GAUCHE (SIREN 306533738)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
16 472 753 €
17 718 545 €
18 076 654 €
17 884 741 €
18 537 257 €
18 986 446 €
15 306 157 €
6 952 801 €
6 580 869 €
Net income
610 155 €
-1 433 241 €
938 362 €
1 312 644 €
-365 051 €
53 703 €
1 251 141 €
1 283 037 €
815 158 €
EBITDA
2 278 175 €
2 404 205 €
3 391 928 €
2 979 159 €
3 614 501 €
2 208 882 €
2 657 674 €
2 129 567 €
1 285 999 €
Net margin
3.7%
-8.1%
5.2%
7.3%
-2.0%
0.3%
8.2%
18.5%
12.4%
Revenue and income statement
In 2024, FONCIA PARIS RIVE GAUCHE achieves revenue of 16.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.2%. Slight decline of -7% vs 2023. After deducting consumption (5 k€), gross margin stands at 16.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 13.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 610 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 472 753 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 468 221 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 278 175 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 497 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
610 155 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.144%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.985%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.007
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIA PARIS RIVE GAUCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.27
2.661
1.182
4.703
7.656
8.886
12.288
18.056
24.45
Financial autonomy
32.811
44.79
29.431
30.061
23.653
59.492
59.271
53.15
52.144
Repayment capacity
0.014
0.109
0.055
-2.565
0.821
1.34
2.234
-2.701
7.007
Cash flow / Revenue
11.002%
17.871%
8.857%
-0.619%
3.04%
6.93%
5.976%
-6.867%
3.985%
Sector positioning
Debt ratio
24.452024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average+6 pts over 3 years
In 2024, the debt ratio of FONCIA PARIS RIVE GAUCHE (24.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.14%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Excellent
In 2024, the financial autonomy of FONCIA PARIS RIVE GAUCHE (52.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
7.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average+10 pts over 3 years
In 2024, the repayment capacity of FONCIA PARIS RIVE GAUCHE (7.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.212
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.41
Liquidity indicators evolution FONCIA PARIS RIVE GAUCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.188
152.774
90.875
69.876
79.968
104.662
82.051
99.221
115.212
Interest coverage
0.0
0.026
0.018
56.953
23.211
20.279
0.115
80.414
0.41
Sector positioning
Liquidity ratio
115.212024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Average+27 pts over 3 years
In 2024, the liquidity ratio of FONCIA PARIS RIVE GAUCHE (115.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.41x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Good
In 2024, the interest coverage of FONCIA PARIS RIVE GAUCHE (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 233 days. Excellent situation: suppliers finance 197 days of the operating cycle (retail model). Overall, WCR represents 20 days of revenue, i.e. 937 k€ to permanently finance. Over 2016-2024, WCR increased by +122%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
936 641 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
233 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution FONCIA PARIS RIVE GAUCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 267 101 €
-1 438 604 €
-9 086 500 €
-8 501 371 €
-724 436 €
-2 025 089 €
-4 594 001 €
-1 388 248 €
936 641 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
13
53
17
21
16
25
28
36
Supplier payment term (days)
60
64
105
165
536
128
143
240
233
Positioning of FONCIA PARIS RIVE GAUCHE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FONCIA PARIS RIVE GAUCHE is estimated at
3 193 217 €
(range 1 266 550€ - 8 472 936€).
With an EBITDA of 2 278 175€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
1266k€3193k€8472k€
3 193 217 €Range: 1 266 550€ - 8 472 936€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 278 175 €×1.3x
Estimation3 021 475 €
1 051 292€ - 9 116 167€
Revenue Multiple30%
16 472 753 €×0.29x
Estimation4 700 581 €
2 265 695€ - 10 254 827€
Net Income Multiple20%
610 155 €×2.2x
Estimation1 361 530 €
305 981€ - 4 192 023€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FONCIA PARIS RIVE GAUCHE with other companies in the same sector:
Frequently asked questions about FONCIA PARIS RIVE GAUCHE
What is the revenue of FONCIA PARIS RIVE GAUCHE ?
The revenue of FONCIA PARIS RIVE GAUCHE in 2024 is 16.5 M€.
Is FONCIA PARIS RIVE GAUCHE profitable?
Yes, FONCIA PARIS RIVE GAUCHE generated a net profit of 610 k€ in 2024.
Where is the headquarters of FONCIA PARIS RIVE GAUCHE ?
The headquarters of FONCIA PARIS RIVE GAUCHE is located in PARIS (75014), in the department Paris.
Where to find the tax return of FONCIA PARIS RIVE GAUCHE ?
The tax return of FONCIA PARIS RIVE GAUCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIA PARIS RIVE GAUCHE operate?
FONCIA PARIS RIVE GAUCHE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart