Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-07-28 (21 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: AVIGNON (84000), Vaucluse
FONCIA FABRE GIBERT : revenue, balance sheet and financial ratios
FONCIA FABRE GIBERT is a French company
founded 21 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in AVIGNON (84000),
this company of category GE
shows in 2024 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIA FABRE GIBERT (SIREN 478180243)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 176 686 €
8 519 102 €
8 144 080 €
7 269 778 €
6 435 617 €
5 664 406 €
5 228 336 €
4 958 832 €
4 750 240 €
Net income
739 581 €
-308 100 €
410 057 €
-21 181 €
366 968 €
-95 602 €
658 361 €
865 470 €
525 181 €
EBITDA
2 447 031 €
1 588 616 €
1 682 518 €
1 453 118 €
1 363 348 €
1 082 899 €
1 249 859 €
1 554 241 €
1 051 708 €
Net margin
8.1%
-3.6%
5.0%
-0.3%
5.7%
-1.7%
12.6%
17.5%
11.1%
Revenue and income statement
In 2024, FONCIA FABRE GIBERT achieves revenue of 9.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.6%. Vs 2023: +8%. After deducting consumption (128 €), gross margin stands at 9.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 26.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 740 k€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 176 686 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 176 558 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 447 031 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 020 538 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
739 581 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 9.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.912%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.739%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.746%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.352
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
76.605
24.108
41.666
113.058
179.909
253.972
127.253
137.435
99.912
Financial autonomy
27.963
40.899
38.996
30.325
22.171
20.917
28.482
24.955
29.739
Repayment capacity
2.85
0.801
2.041
4.026
17.934
146.384
11.017
-24.458
5.352
Cash flow / Revenue
12.853%
18.744%
14.439%
9.278%
6.188%
0.942%
6.182%
-2.672%
9.746%
Sector positioning
Debt ratio
99.912024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average
In 2024, the debt ratio of FONCIA FABRE GIBERT (99.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.74%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Good
In 2024, the financial autonomy of FONCIA FABRE GIBERT (29.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.35 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average
In 2024, the repayment capacity of FONCIA FABRE GIBERT (5.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.646
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
96.013
91.879
83.828
87.747
140.122
204.829
102.595
97.276
96.646
Interest coverage
3.92
1.676
0.794
6.963
2.854
20.58
3.29
51.785
8.928
Sector positioning
Liquidity ratio
96.652024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Watch
In 2024, the liquidity ratio of FONCIA FABRE GIBERT (96.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.93x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Excellent
In 2024, the interest coverage of FONCIA FABRE GIBERT (8.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 189 days. Excellent situation: suppliers finance 130 days of the operating cycle (retail model). WCR is negative (-30 days): operations structurally generate cash. Over 2016-2024, WCR increased by +73%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-772 126 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
189 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-30 j
WCR and payment terms evolution FONCIA FABRE GIBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 838 221 €
-2 348 404 €
-2 364 567 €
-2 708 322 €
-1 230 297 €
-1 168 835 €
-1 188 954 €
-926 538 €
-772 126 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
29
25
24
23
52
26
32
51
59
Supplier payment term (days)
46
84
120
96
466
163
159
195
189
Positioning of FONCIA FABRE GIBERT in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FONCIA FABRE GIBERT is estimated at
2 738 363 €
(range 1 017 437€ - 7 626 007€).
With an EBITDA of 2 447 031€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
1017k€2738k€7626k€
2 738 363 €Range: 1 017 437€ - 7 626 007€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 447 031 €×1.3x
Estimation3 245 424 €
1 129 213€ - 9 791 848€
Revenue Multiple30%
9 176 686 €×0.29x
Estimation2 618 613 €
1 262 179€ - 5 712 787€
Net Income Multiple20%
739 581 €×2.2x
Estimation1 650 337 €
370 886€ - 5 081 235€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FONCIA FABRE GIBERT with other companies in the same sector:
Frequently asked questions about FONCIA FABRE GIBERT
What is the revenue of FONCIA FABRE GIBERT ?
The revenue of FONCIA FABRE GIBERT in 2024 is 9.2 M€.
Is FONCIA FABRE GIBERT profitable?
Yes, FONCIA FABRE GIBERT generated a net profit of 740 k€ in 2024.
Where is the headquarters of FONCIA FABRE GIBERT ?
The headquarters of FONCIA FABRE GIBERT is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of FONCIA FABRE GIBERT ?
The tax return of FONCIA FABRE GIBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIA FABRE GIBERT operate?
FONCIA FABRE GIBERT operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart