FONCIA CHADEFAUX LECOQ : revenue, balance sheet and financial ratios
FONCIA CHADEFAUX LECOQ is a French company
founded 67 years ago,
specialized in the sector Agences immobilières.
Based in AUBERVILLIERS (93300),
this company of category GE
shows in 2024 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIA CHADEFAUX LECOQ (SIREN 592027635)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 563 668 €
11 252 353 €
9 314 310 €
6 994 072 €
6 393 670 €
5 289 052 €
5 180 082 €
4 867 856 €
4 517 358 €
Net income
-790 260 €
-2 063 539 €
687 067 €
551 809 €
56 552 €
-2 598 355 €
404 671 €
314 897 €
37 901 €
EBITDA
1 377 597 €
2 303 853 €
2 207 604 €
1 759 592 €
1 384 634 €
692 450 €
898 964 €
427 717 €
94 560 €
Net margin
-7.5%
-18.3%
7.4%
7.9%
0.9%
-49.1%
7.8%
6.5%
0.8%
Revenue and income statement
In 2024, FONCIA CHADEFAUX LECOQ achieves revenue of 10.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.2%. Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 10.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 13.0% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -40%, reducing margin by 7.4 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -790 k€ (-7.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 563 668 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 563 668 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 377 597 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-197 466 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-790 260 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -828%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-828.168%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.893%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.574%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-14.919
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.731
8.841
0.347
-621.907
3020.132
488.887
658.336
-1454.247
-828.168
Financial autonomy
4.831
11.608
18.79
-12.606
1.554
9.403
9.029
-3.942
-7.893
Repayment capacity
-0.729
0.568
0.007
-3.782
126.982
6.407
12.404
-5.085
-14.919
Cash flow / Revenue
-0.61%
1.827%
8.709%
-50.775%
0.646%
7.913%
8.048%
-16.547%
-7.574%
Sector positioning
Debt ratio
-828.172024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Excellent-50 pts over 3 years
In 2024, the debt ratio of FONCIA CHADEFAUX LECOQ (-828.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.89%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Average
In 2024, the financial autonomy of FONCIA CHADEFAUX LECOQ (-7.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-14.92 years2024
2022
2023
2024
Q1: -0.06 years
Med: 0.0 years
Q3: 1.48 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of FONCIA CHADEFAUX LECOQ (-14.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 51.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.051
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
104.585
105.913
114.196
229.878
138.28
107.028
104.828
88.8
108.051
Interest coverage
0.0
0.12
0.042
421.308
5.004
2.015
8.2
121.05
51.233
Sector positioning
Liquidity ratio
108.052024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Average
In 2024, the liquidity ratio of FONCIA CHADEFAUX LECOQ (108.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
51.23x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Excellent
In 2024, the interest coverage of FONCIA CHADEFAUX LECOQ (51.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 302 days. Excellent situation: suppliers finance 236 days of the operating cycle (retail model). Overall, WCR represents 89 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +180%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 620 529 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
302 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
89 j
WCR and payment terms evolution FONCIA CHADEFAUX LECOQ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-3 258 054 €
-1 884 298 €
-805 865 €
-2 047 551 €
-37 275 €
245 142 €
217 955 €
254 753 €
2 620 529 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
106
64
49
44
41
36
57
54
66
Supplier payment term (days)
30
43
129
179
617
212
171
288
302
Positioning of FONCIA CHADEFAUX LECOQ in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of FONCIA CHADEFAUX LECOQ is estimated at
3 981 483 €
(range 1 704 446€ - 5 750 927€).
With an EBITDA of 1 377 597€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
1704k€3981k€5750k€
3 981 483 €Range: 1 704 446€ - 5 750 927€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 377 597 €×3.1x
Estimation4 290 441 €
1 545 776€ - 4 467 340€
Revenue Multiple30%
10 563 668 €×0.33x
Estimation3 466 555 €
1 968 896€ - 7 890 240€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare FONCIA CHADEFAUX LECOQ with other companies in the same sector:
Frequently asked questions about FONCIA CHADEFAUX LECOQ
What is the revenue of FONCIA CHADEFAUX LECOQ ?
The revenue of FONCIA CHADEFAUX LECOQ in 2024 is 10.6 M€.
Is FONCIA CHADEFAUX LECOQ profitable?
FONCIA CHADEFAUX LECOQ recorded a net loss in 2024.
Where is the headquarters of FONCIA CHADEFAUX LECOQ ?
The headquarters of FONCIA CHADEFAUX LECOQ is located in AUBERVILLIERS (93300), in the department Seine-Saint-Denis.
Where to find the tax return of FONCIA CHADEFAUX LECOQ ?
The tax return of FONCIA CHADEFAUX LECOQ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIA CHADEFAUX LECOQ operate?
FONCIA CHADEFAUX LECOQ operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart