Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2000-10-27 (25 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: BORDEAUX (33300), Gironde
FONCIA BORDEAUX : revenue, balance sheet and financial ratios
FONCIA BORDEAUX is a French company
founded 25 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in BORDEAUX (33300),
this company of category GE
shows in 2024 a revenue of 18.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIA BORDEAUX (SIREN 433690252)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
18 434 458 €
18 549 406 €
19 044 338 €
16 624 969 €
16 728 271 €
17 281 503 €
8 102 009 €
3 770 611 €
Net income
2 618 226 €
2 972 872 €
6 619 556 €
-1 921 506 €
1 867 783 €
2 456 101 €
-2 280 227 €
825 931 €
EBITDA
4 723 507 €
4 898 999 €
6 278 482 €
5 303 000 €
5 856 892 €
4 608 818 €
1 160 553 €
1 287 976 €
Net margin
14.2%
16.0%
34.8%
-11.6%
11.2%
14.2%
-28.1%
21.9%
Revenue and income statement
In 2024, FONCIA BORDEAUX achieves revenue of 18.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +21.9%. Slight decline of -1% vs 2023. After deducting consumption (631 €), gross margin stands at 18.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.7 M€, representing 25.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.6 M€, i.e. 14.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 434 458 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 433 827 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 723 507 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 083 343 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 618 226 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.904%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.997%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.49%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.427
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.824
4.026
245.925
114.614
19.098
4.463
7.41
10.904
Financial autonomy
39.701
6.19
12.087
16.458
53.025
61.265
62.502
62.997
Repayment capacity
0.023
0.007
0.352
2.765
-1.885
0.167
0.734
1.427
Cash flow / Revenue
22.696%
8.614%
15.413%
12.563%
-11.065%
36.539%
16.286%
13.49%
Sector positioning
Debt ratio
10.92024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average+15 pts over 3 years
In 2024, the debt ratio of FONCIA BORDEAUX (10.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.0%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Excellent
In 2024, the financial autonomy of FONCIA BORDEAUX (63.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.43 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average+11 pts over 3 years
In 2024, the repayment capacity of FONCIA BORDEAUX (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.869
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.471
Liquidity indicators evolution FONCIA BORDEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
92.219
91.656
104.39
140.663
175.225
186.41
244.422
272.869
Interest coverage
0.181
2.221
0.6
0.362
78.743
0.056
0.123
10.471
Sector positioning
Liquidity ratio
272.872024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Good+6 pts over 3 years
In 2024, the liquidity ratio of FONCIA BORDEAUX (272.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.47x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Excellent+25 pts over 3 years
In 2024, the interest coverage of FONCIA BORDEAUX (10.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 202 days. Excellent situation: suppliers finance 167 days of the operating cycle (retail model). Overall, WCR represents 406 days of revenue, i.e. 20.8 M€ to permanently finance. Over 2016-2024, WCR increased by +982%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 776 740 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
202 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
406 j
WCR and payment terms evolution FONCIA BORDEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 356 971 €
-6 522 684 €
-5 573 976 €
3 969 117 €
3 430 064 €
6 480 217 €
16 224 980 €
20 776 740 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
31
58
26
28
25
30
34
35
Supplier payment term (days)
97
134
152
808
147
201
211
202
Positioning of FONCIA BORDEAUX in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FONCIA BORDEAUX is estimated at
5 878 919 €
(range 2 113 112€ - 16 491 088€).
With an EBITDA of 4 723 507€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
2113k€5878k€16491k€
5 878 919 €Range: 2 113 112€ - 16 491 088€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 723 507 €×1.3x
Estimation6 264 645 €
2 179 721€ - 18 901 217€
Revenue Multiple30%
18 434 458 €×0.29x
Estimation5 260 364 €
2 535 512€ - 11 476 052€
Net Income Multiple20%
2 618 226 €×2.2x
Estimation5 842 438 €
1 312 991€ - 17 988 322€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FONCIA BORDEAUX with other companies in the same sector:
The revenue of FONCIA BORDEAUX in 2024 is 18.4 M€.
Is FONCIA BORDEAUX profitable?
Yes, FONCIA BORDEAUX generated a net profit of 2.6 M€ in 2024.
Where is the headquarters of FONCIA BORDEAUX ?
The headquarters of FONCIA BORDEAUX is located in BORDEAUX (33300), in the department Gironde.
Where to find the tax return of FONCIA BORDEAUX ?
The tax return of FONCIA BORDEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIA BORDEAUX operate?
FONCIA BORDEAUX operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart