Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PAU (64000), Pyrenees-Atlantiques
FONCIA BOLLING LE BATIMENT : revenue, balance sheet and financial ratios
FONCIA BOLLING LE BATIMENT is a French company
founded 34 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PAU (64000),
this company of category GE
shows in 2024 a revenue of 426 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONCIA BOLLING LE BATIMENT (SIREN 384681953)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
425 844 €
421 328 €
524 673 €
5 568 577 €
5 589 968 €
5 858 271 €
5 431 698 €
Net income
-211 507 €
-79 627 €
14 910 €
457 995 €
561 499 €
728 860 €
643 844 €
EBITDA
397 583 €
393 207 €
379 917 €
1 579 665 €
1 141 926 €
1 388 016 €
1 160 629 €
Net margin
-49.7%
-18.9%
2.8%
8.2%
10.0%
12.4%
11.9%
Revenue and income statement
In 2024, FONCIA BOLLING LE BATIMENT achieves revenue of 426 k€. Revenue is declining over the period 2016-2024 (CAGR: -27.3%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 426 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 398 k€, representing 93.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -212 k€ (-49.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
425 844 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
425 844 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
397 583 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
300 499 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-211 507 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
93.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.75%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.327%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-34.548%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-34.233
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONCIA BOLLING LE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
180.389
55.587
130.864
144.364
83.472
84.768
90.75
Financial autonomy
20.739
37.887
33.408
29.997
53.284
52.922
51.327
Repayment capacity
6.255
2.917
5.065
13.204
69.216
-71.741
-34.233
Cash flow / Revenue
12.276%
13.067%
10.638%
9.931%
13.425%
-16.157%
-34.548%
Sector positioning
Debt ratio
90.752024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of FONCIA BOLLING LE BATIMENT (90.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.33%2024
2022
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Excellent
In 2024, the financial autonomy of FONCIA BOLLING LE BATIMENT (51.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-34.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of FONCIA BOLLING LE BATIMENT (-34.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 531.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 128.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
531.557
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
128.615
Liquidity indicators evolution FONCIA BOLLING LE BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
89.264
83.373
90.379
162.233
491.28
502.238
531.557
Interest coverage
7.066
3.445
4.239
3.926
36.783
109.292
128.615
Sector positioning
Liquidity ratio
531.562024
2022
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Excellent
In 2024, the liquidity ratio of FONCIA BOLLING LE BATIMENT (531.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
128.62x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Excellent
In 2024, the interest coverage of FONCIA BOLLING LE BATIMENT (128.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2461 days. Excellent situation: suppliers finance 2420 days of the operating cycle (retail model). Overall, WCR represents 940 days of revenue, i.e. 1.1 M€ to permanently finance. Over 2016-2024, WCR increased by +130%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 111 751 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2461 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
940 j
WCR and payment terms evolution FONCIA BOLLING LE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
-3 663 517 €
-2 562 525 €
-2 033 742 €
-1 044 498 €
1 125 041 €
1 120 636 €
1 111 751 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
22
35
20
28
36
38
41
Supplier payment term (days)
68
94
63
523
443
2407
2461
Positioning of FONCIA BOLLING LE BATIMENT in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of FONCIA BOLLING LE BATIMENT is estimated at
375 132 €
(range 136 632€ - 1 093 748€).
With an EBITDA of 397 583€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
136k€375k€1093k€
375 132 €Range: 136 632€ - 1 093 748€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
397 583 €×1.3x
Estimation527 302 €
183 470€ - 1 590 937€
Revenue Multiple30%
425 844 €×0.29x
Estimation121 517 €
58 571€ - 265 102€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare FONCIA BOLLING LE BATIMENT with other companies in the same sector:
Frequently asked questions about FONCIA BOLLING LE BATIMENT
What is the revenue of FONCIA BOLLING LE BATIMENT ?
The revenue of FONCIA BOLLING LE BATIMENT in 2024 is 426 k€.
Is FONCIA BOLLING LE BATIMENT profitable?
FONCIA BOLLING LE BATIMENT recorded a net loss in 2024.
Where is the headquarters of FONCIA BOLLING LE BATIMENT ?
The headquarters of FONCIA BOLLING LE BATIMENT is located in PAU (64000), in the department Pyrenees-Atlantiques.
Where to find the tax return of FONCIA BOLLING LE BATIMENT ?
The tax return of FONCIA BOLLING LE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONCIA BOLLING LE BATIMENT operate?
FONCIA BOLLING LE BATIMENT operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart