FOLHA FRERES : revenue, balance sheet and financial ratios

FOLHA FRERES is a French company founded 14 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in VITRY-SUR-SEINE (94400), this company of category PME shows in 2018 a revenue of 505 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FOLHA FRERES (SIREN 538928656)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 504 970 € 752 801 € 828 300 €
Net income 31 895 € -29 917 € 27 111 € -194 158 € 13 960 € 10 956 € 26 535 €
EBITDA N/C N/C N/C N/C 35 605 € 70 690 € 30 950 €
Net margin N/C N/C N/C N/C 2.8% 1.5% 3.2%

Revenue and income statement

In 2022, FOLHA FRERES generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 27 k€ -> 32 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 895 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 902%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

901.978%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

8.075%

Solvency indicators evolution
FOLHA FRERES

Sector positioning

Debt ratio
901.98 2022
2020
2021
2022
Q1: 5.01
Med: 29.22
Q3: 79.49
Watch

In 2022, the debt ratio of FOLHA FRERES (901.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
8.07% 2022
2020
2021
2022
Q1: 16.27%
Med: 33.95%
Q3: 51.86%
Watch

In 2022, the financial autonomy of FOLHA FRERES (8.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 33.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

33.652

Liquidity indicators evolution
FOLHA FRERES

Sector positioning

Liquidity ratio
33.65 2022
2020
2021
2022
Q1: 143.5
Med: 196.11
Q3: 280.53
Watch -18 pts over 3 years

In 2022, the liquidity ratio of FOLHA FRERES (33.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 872 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1116 days. Excellent situation: suppliers finance 244 days of the operating cycle (retail model).

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

872 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1116 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FOLHA FRERES

Positioning of FOLHA FRERES in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions). This range of 16 814€ to 165 707€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
16k€ 52k€ 165k€
52 644 € Range: 16 814€ - 165 707€
NAF 5 année 2022

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare FOLHA FRERES with other companies in the same sector:

Frequently asked questions about FOLHA FRERES

What is the revenue of FOLHA FRERES ?

The revenue of FOLHA FRERES in 2018 is 505 k€.

Is FOLHA FRERES profitable?

Yes, FOLHA FRERES generated a net profit of 32 k€ in 2022.

Where is the headquarters of FOLHA FRERES ?

The headquarters of FOLHA FRERES is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.

Where to find the tax return of FOLHA FRERES ?

The tax return of FOLHA FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FOLHA FRERES operate?

FOLHA FRERES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.