Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VITRY-SUR-SEINE (94400), Val-de-Marne
FOLHA FRERES : revenue, balance sheet and financial ratios
FOLHA FRERES is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VITRY-SUR-SEINE (94400),
this company of category PME
shows in 2018 a revenue of 505 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOLHA FRERES (SIREN 538928656)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
504 970 €
752 801 €
828 300 €
Net income
31 895 €
-29 917 €
27 111 €
-194 158 €
13 960 €
10 956 €
26 535 €
EBITDA
N/C
N/C
N/C
N/C
35 605 €
70 690 €
30 950 €
Net margin
N/C
N/C
N/C
N/C
2.8%
1.5%
3.2%
Revenue and income statement
In 2022, FOLHA FRERES generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 27 k€ -> 32 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 902%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
901.978%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.075%
Solvency indicators evolution FOLHA FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.853
233.752
228.109
1436.237
766.225
1491.954
901.978
Financial autonomy
72.232
27.97
28.822
6.027
10.514
5.156
8.075
Repayment capacity
0.054
12.57
-23.969
None
None
None
None
Cash flow / Revenue
3.271%
5.233%
-3.932%
None%
None%
None%
None%
Sector positioning
Debt ratio
901.982022
2020
2021
2022
Q1: 5.01
Med: 29.22
Q3: 79.49
Watch
In 2022, the debt ratio of FOLHA FRERES (901.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.07%2022
2020
2021
2022
Q1: 16.27%
Med: 33.95%
Q3: 51.86%
Watch
In 2022, the financial autonomy of FOLHA FRERES (8.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 33.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
33.652
Liquidity indicators evolution FOLHA FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
364.66
477.84
326.939
30.359
93.107
32.553
33.652
Interest coverage
8.717
12.818
56.029
None
None
None
None
Sector positioning
Liquidity ratio
33.652022
2020
2021
2022
Q1: 143.5
Med: 196.11
Q3: 280.53
Watch-18 pts over 3 years
In 2022, the liquidity ratio of FOLHA FRERES (33.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 872 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1116 days. Excellent situation: suppliers finance 244 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
872 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1116 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FOLHA FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
219 359 €
171 895 €
228 529 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
20
24
71
0
0
0
0
Customer payment term (days)
74
79
88
0
0
40128
872
Supplier payment term (days)
26
18
10
109
276
549
1116
Positioning of FOLHA FRERES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 16 814€ to 165 707€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
16k€52k€165k€
52 644 €Range: 16 814€ - 165 707€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare FOLHA FRERES with other companies in the same sector:
Yes, FOLHA FRERES generated a net profit of 32 k€ in 2022.
Where is the headquarters of FOLHA FRERES ?
The headquarters of FOLHA FRERES is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of FOLHA FRERES ?
The tax return of FOLHA FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOLHA FRERES operate?
FOLHA FRERES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart