Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-05-04 (44 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine mobilierLocation: LA CHAPELLE-EN-SERVAL (60520), Oise
FODIS FOSSES DISTRIBUTION : revenue, balance sheet and financial ratios
FODIS FOSSES DISTRIBUTION is a French company
founded 44 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine mobilier.
Based in LA CHAPELLE-EN-SERVAL (60520),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FODIS FOSSES DISTRIBUTION (SIREN 728202490)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 658 681 €
1 404 832 €
1 399 047 €
1 347 308 €
1 293 066 €
1 284 397 €
1 331 640 €
Net income
1 127 624 €
1 007 464 €
864 488 €
877 944 €
826 131 €
715 913 €
665 365 €
735 350 €
EBITDA
N/C
1 318 655 €
1 158 010 €
1 235 955 €
1 171 965 €
1 119 176 €
1 115 962 €
1 172 027 €
Net margin
N/C
60.7%
61.5%
62.8%
61.3%
55.4%
51.8%
55.2%
Revenue and income statement
In 2024, FODIS FOSSES DISTRIBUTION generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 735 k€ -> 1.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 127 624 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.152%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.372%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FODIS FOSSES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
5.607
5.064
5.835
7.343
5.961
7.788
7.452
6.152
Financial autonomy
91.903
92.162
91.584
90.083
91.576
90.092
90.521
91.372
Repayment capacity
0.48
0.485
0.637
0.683
0.524
0.723
0.617
None
Cash flow / Revenue
70.43%
64.21%
54.974%
61.317%
62.782%
61.572%
60.745%
None%
Sector positioning
Debt ratio
6.152024
2021
2023
2024
Q1: 0.0
Med: 2.75
Q3: 41.16
Average
In 2024, the debt ratio of FODIS FOSSES DISTRIBUTION (6.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
91.37%2024
2021
2023
2024
Q1: 7.81%
Med: 60.44%
Q3: 91.96%
Good
In 2024, the financial autonomy of FODIS FOSSES DISTRIBUTION (91.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.62 years2023
2021
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.77 years
Average
In 2023, the repayment capacity of FODIS FOSSES DISTRIBUTION (0.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3625.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3625.728
Liquidity indicators evolution FODIS FOSSES DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
2454.066
2294.229
2580.658
2476.872
2976.566
3167.001
3758.06
3625.728
Interest coverage
0.0
0.0
0.018
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
3625.732024
2021
2023
2024
Q1: 142.73
Med: 746.83
Q3: 3595.15
Excellent
In 2024, the liquidity ratio of FODIS FOSSES DISTRIBUTION (3625.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2023
Q1: -33.26x
Med: 0.0x
Q3: 0.0x
Good
In 2023, the interest coverage of FODIS FOSSES DISTRIBUTION (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FODIS FOSSES DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-173 300 €
-187 972 €
-206 257 €
-198 256 €
-94 995 €
-129 132 €
-125 877 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
25
30
0
6
17
4
6
0
Supplier payment term (days)
55
52
49
42
47
31
56
0
Positioning of FODIS FOSSES DISTRIBUTION in its sector
Comparison with sector Supports juridiques de gestion de patrimoine mobilier
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of FODIS FOSSES DISTRIBUTION is estimated at
3 773 353 €
(range 1 382 263€ - 9 700 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1382k€3773k€9700k€
3 773 353 €Range: 1 382 263€ - 9 700 412€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 127 624 €
×
3.3x
=3 773 353 €
Range: 1 382 263€ - 9 700 412€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine mobilier)
Compare FODIS FOSSES DISTRIBUTION with other companies in the same sector:
Frequently asked questions about FODIS FOSSES DISTRIBUTION
What is the revenue of FODIS FOSSES DISTRIBUTION ?
The revenue of FODIS FOSSES DISTRIBUTION in 2023 is 1.7 M€.
Is FODIS FOSSES DISTRIBUTION profitable?
Yes, FODIS FOSSES DISTRIBUTION generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of FODIS FOSSES DISTRIBUTION ?
The headquarters of FODIS FOSSES DISTRIBUTION is located in LA CHAPELLE-EN-SERVAL (60520), in the department Oise.
Where to find the tax return of FODIS FOSSES DISTRIBUTION ?
The tax return of FODIS FOSSES DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FODIS FOSSES DISTRIBUTION operate?
FODIS FOSSES DISTRIBUTION operates in the sector Supports juridiques de gestion de patrimoine mobilier (NAF code 66.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart