Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2008-12-17 (17 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: LEZENNES (59260), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FLUNCH IMMOQUIMPER : revenue, balance sheet and financial ratios
FLUNCH IMMOQUIMPER is a French company
founded 17 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LEZENNES (59260),
this company of category ETI
shows in 2012 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLUNCH IMMOQUIMPER (SIREN 509531273)
Indicator
2023
2020
2012
Revenue
N/C
N/C
1 381 529 €
Net income
75 €
22 022 €
-144 259 €
EBITDA
-2 000 €
21 950 €
109 351 €
Net margin
N/C
N/C
-10.4%
Revenue and income statement
In 2023, FLUNCH IMMOQUIMPER generates positive net income of 75 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.026%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution FLUNCH IMMOQUIMPER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2020
2023
Debt ratio
0.0
0.0
0.0
Financial autonomy
-44.301
89.693
89.026
Repayment capacity
0.0
0.0
0.0
Cash flow / Revenue
2.662%
None%
None%
Sector positioning
Debt ratio
0.02023
2020
2023
Q1: 0.0
Med: 2.88
Q3: 157.63
Excellent
In 2023, the debt ratio of FLUNCH IMMOQUIMPER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
89.03%2023
2020
2023
Q1: 0.0%
Med: 13.21%
Q3: 56.26%
Excellent
In 2023, the financial autonomy of FLUNCH IMMOQUIMPER (89.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2020
2023
Q1: -4.66 years
Med: 0.0 years
Q3: 1.73 years
Good
In 2023, the repayment capacity of FLUNCH IMMOQUIMPER (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 911.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
911.246
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FLUNCH IMMOQUIMPER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2020
2023
Liquidity ratio
4.512
970.185
911.246
Interest coverage
16.099
0.0
0.0
Sector positioning
Liquidity ratio
911.252023
2020
2023
Q1: 132.11
Med: 342.76
Q3: 1124.76
Good-6 pts over 2 years
In 2023, the liquidity ratio of FLUNCH IMMOQUIMPER (911.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2020
2023
Q1: -8.68x
Med: 0.0x
Q3: 3.13x
Good
In 2023, the interest coverage of FLUNCH IMMOQUIMPER (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 684 days. Excellent situation: suppliers finance 684 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
684 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLUNCH IMMOQUIMPER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2020
2023
Operating WCR
-1 701 740 €
0 €
0 €
Inventory turnover (days)
3
0
0
Customer payment term (days)
4
0
0
Supplier payment term (days)
40
-123
684
Positioning of FLUNCH IMMOQUIMPER in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of FLUNCH IMMOQUIMPER is estimated at
176 €
(range 54€ - 484€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
0k€0k€0k€
176 €Range: 54€ - 484€
NAF 5 all-time
Valuation method used
Net Income Multiple
75 €
×
2.3x
=176 €
Range: 55€ - 485€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare FLUNCH IMMOQUIMPER with other companies in the same sector:
Frequently asked questions about FLUNCH IMMOQUIMPER
What is the revenue of FLUNCH IMMOQUIMPER ?
The revenue of FLUNCH IMMOQUIMPER in 2012 is 1.4 M€.
Is FLUNCH IMMOQUIMPER profitable?
Yes, FLUNCH IMMOQUIMPER generated a net profit of 75€ in 2023.
Where is the headquarters of FLUNCH IMMOQUIMPER ?
The headquarters of FLUNCH IMMOQUIMPER is located in LEZENNES (59260), in the department Nord.
Where to find the tax return of FLUNCH IMMOQUIMPER ?
The tax return of FLUNCH IMMOQUIMPER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLUNCH IMMOQUIMPER operate?
FLUNCH IMMOQUIMPER operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart