FLUID SYSTEM : revenue, balance sheet and financial ratios
FLUID SYSTEM is a French company
founded 42 years ago,
specialized in the sector Fabrication d'équipements hydrauliques et pneumatiques.
Based in LORETTE (42420),
this company of category PME
shows in 2020 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLUID SYSTEM (SIREN 328275391)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 713 703 €
6 629 637 €
6 370 373 €
7 251 781 €
5 597 122 €
Net income
239 506 €
417 602 €
543 584 €
365 048 €
68 544 €
390 559 €
232 012 €
479 608 €
156 539 €
EBITDA
N/C
N/C
N/C
N/C
202 140 €
538 723 €
539 736 €
925 505 €
218 040 €
Net margin
N/C
N/C
N/C
N/C
1.2%
5.9%
3.6%
6.6%
2.8%
Revenue and income statement
In 2024, FLUID SYSTEM generates positive net income of 240 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 157 k€ -> 240 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
239 506 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.778%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.606
34.832
24.81
24.146
59.631
8.583
10.142
6.336
3.503
Financial autonomy
45.871
48.419
53.316
60.557
48.709
64.489
62.749
70.997
74.778
Repayment capacity
4.805
1.373
1.378
1.838
9.155
None
None
None
None
Cash flow / Revenue
2.945%
9.249%
8.111%
6.466%
3.801%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.52024
2022
2023
2024
Q1: 0.24
Med: 14.85
Q3: 44.6
Good-9 pts over 3 years
In 2024, the debt ratio of FLUID SYSTEM (3.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.78%2024
2022
2023
2024
Q1: 33.64%
Med: 52.67%
Q3: 69.11%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of FLUID SYSTEM (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 410.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
410.829
Liquidity indicators evolution FLUID SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
250.855
261.566
272.449
376.809
429.154
315.303
301.502
376.107
410.829
Interest coverage
2.102
0.952
1.106
0.969
1.899
None
None
None
None
Sector positioning
Liquidity ratio
410.832024
2022
2023
2024
Q1: 205.49
Med: 290.07
Q3: 391.32
Excellent+21 pts over 3 years
In 2024, the liquidity ratio of FLUID SYSTEM (410.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLUID SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 644 846 €
3 955 629 €
4 069 649 €
3 696 619 €
4 061 700 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
116
111
122
119
169
0
0
0
0
Customer payment term (days)
84
78
101
76
84
0
0
0
0
Supplier payment term (days)
108
89
97
64
70
0
0
0
0
Positioning of FLUID SYSTEM in its sector
Comparison with sector Fabrication d'équipements hydrauliques et pneumatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 44 842€ to 1 791 714€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
44k€221k€1791k€
221 278 €Range: 44 842€ - 1 791 714€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'équipements hydrauliques et pneumatiques)
Compare FLUID SYSTEM with other companies in the same sector:
Yes, FLUID SYSTEM generated a net profit of 240 k€ in 2024.
Where is the headquarters of FLUID SYSTEM ?
The headquarters of FLUID SYSTEM is located in LORETTE (42420), in the department Loire.
Where to find the tax return of FLUID SYSTEM ?
The tax return of FLUID SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLUID SYSTEM operate?
FLUID SYSTEM operates in the sector Fabrication d'équipements hydrauliques et pneumatiques (NAF code 28.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart