FLOWWA : revenue, balance sheet and financial ratios

FLOWWA is a French company founded 6 years ago, specialized in the sector Edition de logiciels applicatifs. Based in TOULOUSE (31200), this company of category ETI shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FLOWWA (SIREN 851509356)
Indicator 2023 2022 2021 2020
Revenue N/C 1 494 230 € N/C 907 265 €
Net income 633 675 € 539 012 € 241 164 € 231 715 €
EBITDA N/C 718 286 € N/C 316 882 €
Net margin N/C 36.1% N/C 25.5%

Revenue and income statement

In 2023, FLOWWA generates positive net income of 634 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 232 k€ -> 634 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

633 675 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

33.95%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.105%

Solvency indicators evolution
FLOWWA

Sector positioning

Debt ratio
33.95 2023
2021
2022
2023
Q1: 0.0
Med: 7.38
Q3: 53.46
Average

In 2023, the debt ratio of FLOWWA (33.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.1% 2023
2021
2022
2023
Q1: 14.86%
Med: 40.01%
Q3: 62.52%
Good +16 pts over 3 years

In 2023, the financial autonomy of FLOWWA (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.62 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.01 years
Average

In 2022, the repayment capacity of FLOWWA (0.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1173.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1173.016

Liquidity indicators evolution
FLOWWA

Sector positioning

Liquidity ratio
1173.02 2023
2021
2022
2023
Q1: 147.42
Med: 250.59
Q3: 478.63
Excellent

In 2023, the liquidity ratio of FLOWWA (1173.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.03x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Good

In 2022, the interest coverage of FLOWWA (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FLOWWA

Positioning of FLOWWA in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of FLOWWA is estimated at 770 213 € (range 287 435€ - 2 553 881€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
103 transactions
287k€ 770k€ 2553k€
770 213 € Range: 287 435€ - 2 553 881€
NAF 5 all-time

Valuation method used

Net Income Multiple
633 675 € × 1.2x = 770 213 €
Range: 287 436€ - 2 553 881€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare FLOWWA with other companies in the same sector:

Frequently asked questions about FLOWWA

What is the revenue of FLOWWA ?

The revenue of FLOWWA in 2022 is 1.5 M€.

Is FLOWWA profitable?

Yes, FLOWWA generated a net profit of 634 k€ in 2023.

Where is the headquarters of FLOWWA ?

The headquarters of FLOWWA is located in TOULOUSE (31200), in the department Haute-Garonne.

Where to find the tax return of FLOWWA ?

The tax return of FLOWWA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FLOWWA operate?

FLOWWA operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.