Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-06-02 (16 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: RAIX (16240), Charente
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FLOVIANE INVESTISSEMENT : revenue, balance sheet and financial ratios
FLOVIANE INVESTISSEMENT is a French company
founded 16 years ago,
specialized in the sector Promotion immobilière de logements.
Based in RAIX (16240),
this company of category PME
shows in 2023 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLOVIANE INVESTISSEMENT (SIREN 513920637)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 285 165 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
105 065 €
231 966 €
38 567 €
136 639 €
347 401 €
269 058 €
234 177 €
333 437 €
265 860 €
EBITDA
N/C
N/C
67 879 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2025 erzielt FLOVIANE INVESTISSEMENT ein positives Nettoergebnis von 105 k€. Entwicklung 2017-2025: 266 k€ -> 105 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 065 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 13%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 82%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.806%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.886%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.623
1.27
0.518
1.645
2.77
28.159
36.437
14.087
12.806
Financial autonomy
74.974
76.996
76.649
74.619
77.625
64.685
64.983
74.391
81.886
Repayment capacity
None
None
None
None
None
None
10.487
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.501%
None%
None%
Sector positioning
Verschuldungsgrad
12.812025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Average-6 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von FLOVIANE INVESTISSEMENT (12.81). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
81.89%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Ausgezeichnet
Im Jahr 2025 liegt in den oberen 25% der Branche das finanzielle autonomie von FLOVIANE INVESTISSEMENT (81.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
10.49 ans2023
2023
Q1: -4.46 ans
Med: 0.0 ans
Q3: 1.58 ans
Average
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von FLOVIANE INVESTISSEMENT (10.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 1301.65. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
417.845
444.836
426.481
401.665
454.182
569.078
866.491
653.19
1301.655
Interest coverage
None
None
None
None
None
None
19.544
None
None
Sector positioning
Liquiditätsquote
1301.652025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Gut
Im Jahr 2025 liegt über dem Median der Branche das liquiditätsquote von FLOVIANE INVESTISSEMENT (1301.65). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
19.54x2023
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das zinsdeckung von FLOVIANE INVESTISSEMENT (19.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLOVIANE INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
1 536 077 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
171
0
0
Customer payment term (days)
0
0
0
0
0
0
1
0
0
Supplier payment term (days)
0
0
0
0
0
0
20
0
0
Positioning of FLOVIANE INVESTISSEMENT in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of FLOVIANE INVESTISSEMENT is estimated at
246 745 €
(range 76 649€ - 678 894€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
76k€246k€678k€
246 745 €Range: 76 649€ - 678 894€
NAF 5 all-time
Valuation method used
Net Income Multiple
105 065 €
×
2.3x
=246 746 €
Range: 76 649€ - 678 895€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare FLOVIANE INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about FLOVIANE INVESTISSEMENT
What is the revenue of FLOVIANE INVESTISSEMENT ?
The revenue of FLOVIANE INVESTISSEMENT in 2023 is 3.3 M€.
Is FLOVIANE INVESTISSEMENT profitable?
Yes, FLOVIANE INVESTISSEMENT generated a net profit of 105 k€ in 2025.
Where is the headquarters of FLOVIANE INVESTISSEMENT ?
The headquarters of FLOVIANE INVESTISSEMENT is located in RAIX (16240), in the department Charente.
Where to find the tax return of FLOVIANE INVESTISSEMENT ?
The tax return of FLOVIANE INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLOVIANE INVESTISSEMENT operate?
FLOVIANE INVESTISSEMENT operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart