Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-02 (15 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: PARIS (75010), Paris
FLORENCE DE BOTTON FINE ARTS : revenue, balance sheet and financial ratios
FLORENCE DE BOTTON FINE ARTS is a French company
founded 15 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in PARIS (75010),
this company of category PME
shows in 2024 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLORENCE DE BOTTON FINE ARTS (SIREN 522938653)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 295 €
43 731 €
2 016 254 €
608 801 €
383 906 €
418 824 €
434 185 €
937 698 €
302 064 €
Net income
22 148 €
14 605 €
534 737 €
315 558 €
254 571 €
266 972 €
242 658 €
600 479 €
152 769 €
EBITDA
-39 810 €
669 €
785 610 €
426 521 €
349 824 €
348 014 €
333 638 €
874 915 €
212 232 €
Net margin
672.2%
33.4%
26.5%
51.8%
66.3%
63.7%
55.9%
64.0%
50.6%
Revenue and income statement
In 2024, FLORENCE DE BOTTON FINE ARTS achieves revenue of 3 k€. Revenue is declining over the period 2016-2024 (CAGR: -43.2%). Significant drop of -92% vs 2023. After deducting consumption (0 €), gross margin stands at 3 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -40 k€, representing -1208.2% of revenue. Warning negative scissor effect: despite revenue change (-92%), EBITDA varies by -6051%, reducing margin by 1209.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 672.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 295 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 295 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-39 810 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-38 303 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 148 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1208.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 308.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.922%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
308.528%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FLORENCE DE BOTTON FINE ARTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.016
0.0
0.0
0.0
0.0
0.0
Financial autonomy
99.506
91.053
99.669
97.591
99.659
97.753
98.262
99.835
99.922
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
50.679%
64.188%
56.287%
64.403%
66.477%
52.959%
29.194%
11.612%
308.528%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Excellent
In 2024, the debt ratio of FLORENCE DE BOTTON FINE ARTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.92%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Excellent
In 2024, the financial autonomy of FLORENCE DE BOTTON FINE ARTS (99.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.8 years
Excellent
In 2024, the repayment capacity of FLORENCE DE BOTTON FINE ARTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122921.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122921.47
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-139.279
Liquidity indicators evolution FLORENCE DE BOTTON FINE ARTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
20224.171
1116.291
32979.944
4100.261
29289.546
4440.534
5362.512
56343.644
122921.47
Interest coverage
0.0
0.373
5.237
3.202
8.884
7.891
14.849
10984.604
-139.279
Sector positioning
Liquidity ratio
122921.472024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Excellent
In 2024, the liquidity ratio of FLORENCE DE BOTTON FINE ARTS (122921.47) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-139.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.7x
Watch-50 pts over 3 years
In 2024, the interest coverage of FLORENCE DE BOTTON FINE ARTS (-139.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 234166 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 238636 days of revenue, i.e. 2.2 M€ to permanently finance. Over 2016-2024, WCR increased by +93%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 184 179 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
234166 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
238636 j
WCR and payment terms evolution FLORENCE DE BOTTON FINE ARTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 131 671 €
869 565 €
1 107 714 €
1 174 726 €
1 238 442 €
1 157 452 €
2 083 496 €
2 270 424 €
2 184 179 €
Inventory turnover (days)
1252
416
898
1060
1156
724
383
17644
234166
Customer payment term (days)
0
0
0
0
0
0
1
2
0
Supplier payment term (days)
2
10
7
12
37
4
0
20
23
Positioning of FLORENCE DE BOTTON FINE ARTS in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of FLORENCE DE BOTTON FINE ARTS is estimated at
22 632 €
(range 10 762€ - 68 515€).
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
10k€22k€68k€
22 632 €Range: 10 762€ - 68 515€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 295 €×0.53x
Estimation1 745 €
990€ - 2 594€
Net Income Multiple20%
22 148 €×2.4x
Estimation53 965 €
25 423€ - 167 396€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare FLORENCE DE BOTTON FINE ARTS with other companies in the same sector:
Frequently asked questions about FLORENCE DE BOTTON FINE ARTS
What is the revenue of FLORENCE DE BOTTON FINE ARTS ?
The revenue of FLORENCE DE BOTTON FINE ARTS in 2024 is 3 k€.
Is FLORENCE DE BOTTON FINE ARTS profitable?
Yes, FLORENCE DE BOTTON FINE ARTS generated a net profit of 22 k€ in 2024.
Where is the headquarters of FLORENCE DE BOTTON FINE ARTS ?
The headquarters of FLORENCE DE BOTTON FINE ARTS is located in PARIS (75010), in the department Paris.
Where to find the tax return of FLORENCE DE BOTTON FINE ARTS ?
The tax return of FLORENCE DE BOTTON FINE ARTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLORENCE DE BOTTON FINE ARTS operate?
FLORENCE DE BOTTON FINE ARTS operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart