Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-25 (10 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75004), Paris
FLORE SAINT LOUIS : revenue, balance sheet and financial ratios
FLORE SAINT LOUIS is a French company
founded 10 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75004),
this company of category PME
shows in 2024 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLORE SAINT LOUIS (SIREN 819365248)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
3 776 452 €
3 645 881 €
2 486 762 €
941 360 €
2 486 563 €
2 740 832 €
2 295 625 €
1 877 963 €
Net income
531 790 €
831 050 €
781 391 €
638 115 €
-83 159 €
403 362 €
412 733 €
266 407 €
175 294 €
EBITDA
N/C
1 236 181 €
1 159 294 €
787 757 €
-334 653 €
497 724 €
565 290 €
373 997 €
199 071 €
Net margin
N/C
22.0%
21.4%
25.7%
-8.8%
16.2%
15.1%
11.6%
9.3%
Revenue and income statement
In 2025, FLORE SAINT LOUIS generates positive net income of 532 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 175 k€ -> 532 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
531 790 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 203%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
203.118%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.946%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
81.134
120.342
36.174
37.367
-5889.969
817.547
532.836
315.125
203.118
Financial autonomy
25.987
35.063
51.729
62.139
-1.674
10.29
14.679
22.757
24.946
Repayment capacity
1.095
1.215
0.36
0.44
-14.176
7.04
4.947
3.908
None
Cash flow / Revenue
6.958%
11.546%
15.164%
13.827%
-26.529%
25.072%
23.119%
23.779%
None%
Sector positioning
Debt ratio
203.122025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Watch
In 2025, the debt ratio of FLORE SAINT LOUIS (203.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.95%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Average
In 2025, the financial autonomy of FLORE SAINT LOUIS (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.91 years2024
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.88 years
Average
In 2024, the repayment capacity of FLORE SAINT LOUIS (3.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 28.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
28.828
Liquidity indicators evolution FLORE SAINT LOUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.697
343.691
255.596
471.606
371.05
302.074
223.432
146.515
28.828
Interest coverage
0.0
0.988
0.526
0.288
-1.701
5.68
4.717
6.094
None
Sector positioning
Liquidity ratio
28.832025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Watch-57 pts over 3 years
In 2025, the liquidity ratio of FLORE SAINT LOUIS (28.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.09x2024
2023
2024
Q1: 0.0x
Med: 0.65x
Q3: 5.46x
Excellent
In 2024, the interest coverage of FLORE SAINT LOUIS (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLORE SAINT LOUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-114 180 €
-39 921 €
-20 337 €
78 849 €
230 012 €
-89 026 €
-158 596 €
-40 484 €
0 €
Inventory turnover (days)
2
1
1
1
3
4
2
2
0
Customer payment term (days)
1
1
4
0
1
1
1
2
0
Supplier payment term (days)
57
23
28
11
25
35
21
19
0
Positioning of FLORE SAINT LOUIS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of FLORE SAINT LOUIS is estimated at
3 004 038 €
(range 1 699 264€ - 6 803 646€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
1699k€3004k€6803k€
3 004 038 €Range: 1 699 264€ - 6 803 646€
NAF 5 année 2025
Valuation method used
Net Income Multiple
531 790 €
×
5.6x
=3 004 039 €
Range: 1 699 265€ - 6 803 646€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare FLORE SAINT LOUIS with other companies in the same sector:
Frequently asked questions about FLORE SAINT LOUIS
What is the revenue of FLORE SAINT LOUIS ?
The revenue of FLORE SAINT LOUIS in 2024 is 3.8 M€.
Is FLORE SAINT LOUIS profitable?
Yes, FLORE SAINT LOUIS generated a net profit of 532 k€ in 2025.
Where is the headquarters of FLORE SAINT LOUIS ?
The headquarters of FLORE SAINT LOUIS is located in PARIS (75004), in the department Paris.
Where to find the tax return of FLORE SAINT LOUIS ?
The tax return of FLORE SAINT LOUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLORE SAINT LOUIS operate?
FLORE SAINT LOUIS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart