Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: BOURGOIN-JALLIEU (38300), Isere
FLIPO SOLS INDUSTRIELS : revenue, balance sheet and financial ratios
FLIPO SOLS INDUSTRIELS is a French company
founded 38 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in BOURGOIN-JALLIEU (38300),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLIPO SOLS INDUSTRIELS (SIREN 344054846)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 962 148 €
N/C
N/C
1 521 051 €
1 503 667 €
1 693 711 €
Net income
109 906 €
111 638 €
260 970 €
435 469 €
86 568 €
141 764 €
42 336 €
123 653 €
EBITDA
N/C
N/C
390 231 €
N/C
N/C
239 236 €
92 154 €
217 686 €
Net margin
N/C
N/C
13.3%
N/C
N/C
9.3%
2.8%
7.3%
Revenue and income statement
In 2024, FLIPO SOLS INDUSTRIELS generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 124 k€ -> 110 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 906 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.728%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.267
31.173
13.288
5.269
1.637
0.0
0.0
6.104
Financial autonomy
76.538
64.433
66.448
69.426
61.698
75.575
77.362
76.728
Repayment capacity
0.381
3.656
0.539
None
None
0.0
None
None
Cash flow / Revenue
9.256%
3.95%
11.964%
None%
None%
14.278%
None%
None%
Sector positioning
Debt ratio
6.12024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Good+10 pts over 3 years
In 2024, the debt ratio of FLIPO SOLS INDUSTRIELS (6.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.73%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Excellent
In 2024, the financial autonomy of FLIPO SOLS INDUSTRIELS (76.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Excellent
In 2022, the repayment capacity of FLIPO SOLS INDUSTRIELS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 440.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
467.222
492.392
322.031
301.356
248.844
398.682
0.0
440.249
Interest coverage
0.758
2.729
1.025
None
None
0.054
None
None
Sector positioning
Liquidity ratio
440.252024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Excellent
In 2024, the liquidity ratio of FLIPO SOLS INDUSTRIELS (440.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.05x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Average
In 2022, the interest coverage of FLIPO SOLS INDUSTRIELS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLIPO SOLS INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
397 277 €
285 531 €
214 225 €
0 €
0 €
583 602 €
0 €
0 €
Inventory turnover (days)
3
3
4
0
0
40
0
0
Customer payment term (days)
86
59
63
0
0
74
0
0
Supplier payment term (days)
37
28
51
0
0
43
0
0
Positioning of FLIPO SOLS INDUSTRIELS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 126 367€ to 453 663€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
126k€219k€453k€
219 463 €Range: 126 367€ - 453 663€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare FLIPO SOLS INDUSTRIELS with other companies in the same sector:
Frequently asked questions about FLIPO SOLS INDUSTRIELS
What is the revenue of FLIPO SOLS INDUSTRIELS ?
The revenue of FLIPO SOLS INDUSTRIELS in 2022 is 2.0 M€.
Is FLIPO SOLS INDUSTRIELS profitable?
Yes, FLIPO SOLS INDUSTRIELS generated a net profit of 110 k€ in 2024.
Where is the headquarters of FLIPO SOLS INDUSTRIELS ?
The headquarters of FLIPO SOLS INDUSTRIELS is located in BOURGOIN-JALLIEU (38300), in the department Isere.
Where to find the tax return of FLIPO SOLS INDUSTRIELS ?
The tax return of FLIPO SOLS INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLIPO SOLS INDUSTRIELS operate?
FLIPO SOLS INDUSTRIELS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart