Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-02-15 (19 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75007), Paris
FLEXSTONE PARTNERS SAS : revenue, balance sheet and financial ratios
FLEXSTONE PARTNERS SAS is a French company
founded 19 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75007),
this company of category GE
shows in 2021 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLEXSTONE PARTNERS SAS (SIREN 494738750)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
10 713 191 €
8 206 867 €
9 062 468 €
N/C
N/C
N/C
Net income
7 435 207 €
7 442 462 €
7 731 387 €
4 929 511 €
2 656 780 €
1 691 265 €
1 142 427 €
1 078 401 €
EBITDA
N/C
N/C
933 970 €
496 732 €
3 680 430 €
-2 068 622 €
-3 415 595 €
-1 605 795 €
Net margin
N/C
N/C
72.2%
60.1%
29.3%
N/C
N/C
N/C
Revenue and income statement
In 2024, FLEXSTONE PARTNERS SAS generates positive net income of 7.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 7.4 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 435 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.182%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.023%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FLEXSTONE PARTNERS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.2
0.194
534.043
0.029
0.022
0.02
-0.161
-0.182
Financial autonomy
61.639
68.096
14.466
85.547
81.393
74.541
74.095
73.023
Repayment capacity
0.005
-0.003
22.944
0.003
0.001
0.001
None
None
Cash flow / Revenue
None%
None%
None%
26.658%
44.357%
43.691%
None%
None%
Sector positioning
Debt ratio
-0.182024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent
In 2024, the debt ratio of FLEXSTONE PARTNERS SAS (-0.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.02%2024
2021
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of FLEXSTONE PARTNERS SAS (73.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Good
In 2021, the repayment capacity of FLEXSTONE PARTNERS SAS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.654
Liquidity indicators evolution FLEXSTONE PARTNERS SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
257.479
0.0
950.392
167.733
144.773
129.535
142.769
140.654
Interest coverage
0.0
-0.183
-0.04
0.491
8.851
4.3
None
None
Sector positioning
Liquidity ratio
140.652024
2021
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average
In 2024, the liquidity ratio of FLEXSTONE PARTNERS SAS (140.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.3x2021
2021
Q1: -41.55x
Med: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of FLEXSTONE PARTNERS SAS (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLEXSTONE PARTNERS SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
0 €
-2 308 845 €
967 015 €
136 700 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
22
77
125
0
0
Supplier payment term (days)
231
70
186
127
230
224
0
0
Positioning of FLEXSTONE PARTNERS SAS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of FLEXSTONE PARTNERS SAS is estimated at
54 955 519 €
(range 15 603 300€ - 108 872 743€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
15603k€54955k€108872k€
54 955 519 €Range: 15 603 300€ - 108 872 743€
NAF 5 année 2024
Valuation method used
Net Income Multiple
7 435 207 €
×
7.4x
=54 955 519 €
Range: 15 603 301€ - 108 872 744€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare FLEXSTONE PARTNERS SAS with other companies in the same sector:
Frequently asked questions about FLEXSTONE PARTNERS SAS
What is the revenue of FLEXSTONE PARTNERS SAS ?
The revenue of FLEXSTONE PARTNERS SAS in 2021 is 10.7 M€.
Is FLEXSTONE PARTNERS SAS profitable?
Yes, FLEXSTONE PARTNERS SAS generated a net profit of 7.4 M€ in 2024.
Where is the headquarters of FLEXSTONE PARTNERS SAS ?
The headquarters of FLEXSTONE PARTNERS SAS is located in PARIS (75007), in the department Paris.
Where to find the tax return of FLEXSTONE PARTNERS SAS ?
The tax return of FLEXSTONE PARTNERS SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLEXSTONE PARTNERS SAS operate?
FLEXSTONE PARTNERS SAS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart