Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-10-01 (43 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: FLEURY-LES-AUBRAIS (45400), Loiret
FLEURY OPTIQUE SARL : revenue, balance sheet and financial ratios
FLEURY OPTIQUE SARL is a French company
founded 43 years ago,
specialized in the sector Commerces de détail d'optique.
Based in FLEURY-LES-AUBRAIS (45400),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLEURY OPTIQUE SARL (SIREN 325445203)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 336 564 €
2 369 391 €
2 246 064 €
2 193 098 €
2 187 035 €
Net income
302 325 €
428 986 €
344 940 €
440 027 €
324 525 €
248 226 €
209 899 €
235 704 €
247 897 €
EBITDA
N/C
N/C
N/C
N/C
467 885 €
365 008 €
306 174 €
317 506 €
365 349 €
Net margin
N/C
N/C
N/C
N/C
13.9%
10.5%
9.3%
10.7%
11.3%
Revenue and income statement
Im Jahr 2024 erzielt FLEURY OPTIQUE SARL ein positives Nettoergebnis von 302 k€. Entwicklung 2016-2024: 248 k€ -> 302 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
302 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 32%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 55%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.721%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.119%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6.501
0.522
30.873
24.662
38.162
19.6
24.254
8.504
31.721
Financial autonomy
58.74
63.256
51.551
56.968
51.714
65.028
61.062
67.617
55.119
Repayment capacity
0.149
0.015
0.806
0.597
0.849
None
None
None
None
Cash flow / Revenue
12.827%
10.914%
11.422%
12.346%
15.444%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
31.722024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Average+14 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von FLEURY OPTIQUE SARL (31.72). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
55.12%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Gut-12 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von FLEURY OPTIQUE SARL (55.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 302.23. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
219.039
229.816
217.859
251.898
245.542
350.271
333.554
321.672
302.229
Interest coverage
0.191
0.14
0.378
0.443
0.439
None
None
None
None
Sector positioning
Liquiditätsquote
302.232024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von FLEURY OPTIQUE SARL (302.23). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLEURY OPTIQUE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
406 854 €
438 422 €
486 745 €
425 187 €
385 510 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
32
32
32
31
0
0
0
0
Customer payment term (days)
31
21
23
18
23
0
0
0
0
Supplier payment term (days)
50
67
71
57
63
0
0
0
0
Positioning of FLEURY OPTIQUE SARL in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of FLEURY OPTIQUE SARL is estimated at
736 627 €
(range 347 022€ - 2 284 997€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
347k€736k€2284k€
736 627 €Range: 347 022€ - 2 284 997€
NAF 5 année 2024
Valuation method used
Net Income Multiple
302 325 €
×
2.4x
=736 627 €
Range: 347 023€ - 2 284 998€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare FLEURY OPTIQUE SARL with other companies in the same sector:
Frequently asked questions about FLEURY OPTIQUE SARL
What is the revenue of FLEURY OPTIQUE SARL ?
The revenue of FLEURY OPTIQUE SARL in 2020 is 2.3 M€.
Is FLEURY OPTIQUE SARL profitable?
Yes, FLEURY OPTIQUE SARL generated a net profit of 302 k€ in 2024.
Where is the headquarters of FLEURY OPTIQUE SARL ?
The headquarters of FLEURY OPTIQUE SARL is located in FLEURY-LES-AUBRAIS (45400), in the department Loiret.
Where to find the tax return of FLEURY OPTIQUE SARL ?
The tax return of FLEURY OPTIQUE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLEURY OPTIQUE SARL operate?
FLEURY OPTIQUE SARL operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart