Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-01 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LES SABLES D'OLONNE (85100), Vendee
FLEURS DE THYM : revenue, balance sheet and financial ratios
FLEURS DE THYM is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2016 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLEURS DE THYM (SIREN 538332495)
Indicator
2024
2023
2022
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
2 206 298 €
2 173 077 €
2 004 631 €
Net income
27 534 €
3 873 €
84 642 €
15 480 €
79 278 €
103 866 €
194 442 €
133 205 €
EBITDA
N/C
N/C
N/C
N/C
N/C
227 419 €
369 699 €
273 943 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.7%
8.9%
6.6%
Revenue and income statement
In 2024, FLEURS DE THYM generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 133 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 534 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 409%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
408.894%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.103%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2022
2023
2024
Debt ratio
477.626
234.342
246.548
194.59
552.403
303.234
473.478
408.894
Financial autonomy
15.709
26.571
25.535
30.719
13.324
20.48
13.809
16.103
Repayment capacity
7.414
4.507
6.133
None
None
None
None
None
Cash flow / Revenue
8.969%
11.398%
7.201%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
408.892024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of FLEURS DE THYM (408.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.1%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of FLEURS DE THYM (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 20.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
20.154
Liquidity indicators evolution FLEURS DE THYM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2022
2023
2024
Liquidity ratio
127.253
143.302
64.165
167.781
106.218
16.292
17.448
20.154
Interest coverage
18.87
12.709
17.16
None
None
None
None
None
Sector positioning
Liquidity ratio
20.152024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average
In 2024, the liquidity ratio of FLEURS DE THYM (20.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FLEURS DE THYM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2022
2023
2024
Operating WCR
23 113 €
67 648 €
57 606 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
9
5
0
0
0
0
0
Customer payment term (days)
0
1
0
0
0
0
0
0
Supplier payment term (days)
27
30
23
0
0
0
0
0
Positioning of FLEURS DE THYM in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of FLEURS DE THYM is estimated at
191 474 €
(range 95 557€ - 433 572€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
95k€191k€433k€
191 474 €Range: 95 557€ - 433 572€
NAF 5 année 2024
Valuation method used
Net Income Multiple
27 534 €
×
7.0x
=191 474 €
Range: 95 558€ - 433 572€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare FLEURS DE THYM with other companies in the same sector:
Yes, FLEURS DE THYM generated a net profit of 28 k€ in 2024.
Where is the headquarters of FLEURS DE THYM ?
The headquarters of FLEURS DE THYM is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of FLEURS DE THYM ?
The tax return of FLEURS DE THYM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLEURS DE THYM operate?
FLEURS DE THYM operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart