FLEURON : revenue, balance sheet and financial ratios

FLEURON is a French company founded 29 years ago, specialized in the sector Hypermarchés. Based in VARENNES-VAUZELLES (58640), this company of category PME shows in 2019 a revenue of 38.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FLEURON (SIREN 412077745)
Indicator 2022 2021 2019 2018 2017 2016
Revenue N/C N/C 38 564 390 € 37 962 072 € 37 296 873 € 36 654 960 €
Net income 198 474 € 428 495 € 190 904 € 500 192 € 562 240 € 449 576 €
EBITDA N/C N/C 255 739 € 590 615 € 788 799 € 406 022 €
Net margin N/C N/C 0.5% 1.3% 1.5% 1.2%

Revenue and income statement

In 2022, FLEURON generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 450 k€ -> 198 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

198 474 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 396%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

395.674%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

10.04%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

56.8%

Solvency indicators evolution
FLEURON

Sector positioning

Debt ratio
395.67 2022
2019
2021
2022
Q1: 21.07
Med: 60.68
Q3: 132.11
Watch

In 2022, the debt ratio of FLEURON (395.67) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
10.04% 2022
2019
2021
2022
Q1: 20.97%
Med: 36.06%
Q3: 48.5%
Average

In 2022, the financial autonomy of FLEURON (10.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.85 years 2019
2019
Q1: 0.91 years
Med: 2.56 years
Q3: 4.95 years
Average

In 2019, the repayment capacity of FLEURON (6.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 117.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

117.878

Liquidity indicators evolution
FLEURON

Sector positioning

Liquidity ratio
117.88 2022
2019
2021
2022
Q1: 115.9
Med: 145.46
Q3: 184.79
Average

In 2022, the liquidity ratio of FLEURON (117.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
4.67x 2019
2019
Q1: 0.78x
Med: 2.91x
Q3: 7.08x
Good

In 2019, the interest coverage of FLEURON (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FLEURON

Positioning of FLEURON in its sector

Comparison with sector Hypermarchés

Valuation estimate

Based on 265 transactions of similar company sales in 2022, the value of FLEURON is estimated at 1 608 278 € (range 634 892€ - 3 540 716€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
265 transactions
634k€ 1608k€ 3540k€
1 608 278 € Range: 634 892€ - 3 540 716€
NAF 5 année 2022

Valuation method used

Net Income Multiple
198 474 € × 8.1x = 1 608 278 €
Range: 634 893€ - 3 540 716€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hypermarchés)

Compare FLEURON with other companies in the same sector:

Frequently asked questions about FLEURON

What is the revenue of FLEURON ?

The revenue of FLEURON in 2019 is 38.6 M€.

Is FLEURON profitable?

Yes, FLEURON generated a net profit of 198 k€ in 2022.

Where is the headquarters of FLEURON ?

The headquarters of FLEURON is located in VARENNES-VAUZELLES (58640), in the department Nievre.

Where to find the tax return of FLEURON ?

The tax return of FLEURON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FLEURON operate?

FLEURON operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.