Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FLAM'ELITE GROUP : revenue, balance sheet and financial ratios

FLAM'ELITE GROUP is a French company founded 6 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in LE THILLAY (95500), this company of category PME shows in 2022 a net income positive of 41 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FLAM'ELITE GROUP (SIREN 851961706)
Indicator 2022 2021 2020 2019
Revenue N/C N/C N/C N/C
Net income 41 285 € 37 644 € 23 961 € 3 872 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2022, FLAM'ELITE GROUP generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 4 k€ -> 41 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

41 285 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

167.4%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.066%

Solvency indicators evolution
FLAM'ELITE GROUP

Sector positioning

Debt ratio
167.4 2022
2020
2021
2022
Q1: -74.34
Med: 11.43
Q3: 181.21
Average

In 2022, the debt ratio of FLAM'ELITE GROUP (167.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.07% 2022
2020
2021
2022
Q1: 1.95%
Med: 38.48%
Q3: 82.88%
Average +17 pts over 3 years

In 2022, the financial autonomy of FLAM'ELITE GROUP (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 394.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

394.035

Liquidity indicators evolution
FLAM'ELITE GROUP

Sector positioning

Liquidity ratio
394.04 2022
2020
2021
2022
Q1: 88.14
Med: 269.92
Q3: 1094.56
Good -7 pts over 3 years

In 2022, the liquidity ratio of FLAM'ELITE GROUP (394.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of FLAM'ELITE GROUP in its sector

Comparison with sector Location de terrains et d'autres biens immobiliers

Valuation estimate

Based on 241 transactions of similar company sales in 2022, the value of FLAM'ELITE GROUP is estimated at 164 887 € (range 62 206€ - 364 798€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
241 transactions
62k€ 164k€ 364k€
164 887 € Range: 62 206€ - 364 798€
NAF 5 année 2022

Valuation method used

Net Income Multiple
41 285 € × 4.0x = 164 887 €
Range: 62 207€ - 364 799€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de terrains et d'autres biens immobiliers)

Compare FLAM'ELITE GROUP with other companies in the same sector:

Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers

Frequently asked questions about FLAM'ELITE GROUP

What is the revenue of FLAM'ELITE GROUP ?

The revenue of FLAM'ELITE GROUP is not publicly disclosed (confidential accounts filed with INPI).

Is FLAM'ELITE GROUP profitable?

Yes, FLAM'ELITE GROUP generated a net profit of 41 k€ in 2022.

Where is the headquarters of FLAM'ELITE GROUP ?

The headquarters of FLAM'ELITE GROUP is located in LE THILLAY (95500), in the department Val-d'Oise.

Where to find the tax return of FLAM'ELITE GROUP ?

The tax return of FLAM'ELITE GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FLAM'ELITE GROUP operate?

FLAM'ELITE GROUP operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.