Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-12-14 (32 years)Status: ActiveBusiness sector: Services funérairesLocation: SAINT-ANDRE-DE-CUBZAC (33240), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FLAMBEAU JEAN-LUC : revenue, balance sheet and financial ratios
FLAMBEAU JEAN-LUC is a French company
founded 32 years ago,
specialized in the sector Services funéraires.
Based in SAINT-ANDRE-DE-CUBZAC (33240),
this company of category PME
shows in 2025 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FLAMBEAU JEAN-LUC (SIREN 393374160)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
14 267 €
50 698 €
81 248 €
80 156 €
101 651 €
-7 026 €
15 218 €
47 689 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, FLAMBEAU JEAN-LUC generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 48 k€ -> 14 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 267 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.627%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.583%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.625
33.494
15.508
42.559
27.46
35.54
26.958
21.627
Financial autonomy
44.628
46.386
43.363
38.789
38.654
37.676
41.822
44.583
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.632025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Average-10 pts over 3 years
In 2025, the debt ratio of FLAMBEAU JEAN-LUC (21.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.58%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Average-10 pts over 3 years
In 2025, the financial autonomy of FLAMBEAU JEAN-LUC (44.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.887
Liquidity indicators evolution FLAMBEAU JEAN-LUC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
192.858
202.825
156.955
172.212
166.814
182.59
183.184
191.887
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
191.892025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Average
In 2025, the liquidity ratio of FLAMBEAU JEAN-LUC (191.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of FLAMBEAU JEAN-LUC in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of FLAMBEAU JEAN-LUC is estimated at
43 450 €
(range 16 114€ - 96 723€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
16k€43k€96k€
43 450 €Range: 16 114€ - 96 723€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 267 €
×
3.0x
=43 451 €
Range: 16 114€ - 96 723€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare FLAMBEAU JEAN-LUC with other companies in the same sector:
Frequently asked questions about FLAMBEAU JEAN-LUC
What is the revenue of FLAMBEAU JEAN-LUC ?
The revenue of FLAMBEAU JEAN-LUC is not publicly disclosed (confidential accounts filed with INPI).
Is FLAMBEAU JEAN-LUC profitable?
Yes, FLAMBEAU JEAN-LUC generated a net profit of 14 k€ in 2025.
Where is the headquarters of FLAMBEAU JEAN-LUC ?
The headquarters of FLAMBEAU JEAN-LUC is located in SAINT-ANDRE-DE-CUBZAC (33240), in the department Gironde.
Where to find the tax return of FLAMBEAU JEAN-LUC ?
The tax return of FLAMBEAU JEAN-LUC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FLAMBEAU JEAN-LUC operate?
FLAMBEAU JEAN-LUC operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart