Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FLAMBARD JOHNNY : revenue, balance sheet and financial ratios

FLAMBARD JOHNNY is a French company founded 3 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in HEMEVEZ (50700), this company of category PME shows in 2024 a net income positive of 22 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FLAMBARD JOHNNY (SIREN 949230163)
Indicator 2024 2023
Revenue N/C N/C
Net income 21 602 € 12 315 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, FLAMBARD JOHNNY generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 12 k€ -> 22 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 602 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.171%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

82.307%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

86.9%

Solvency indicators evolution
FLAMBARD JOHNNY

Sector positioning

Debt ratio
7.17 2024
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good

In 2024, the debt ratio of FLAMBARD JOHNNY (7.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
82.31% 2024
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent

In 2024, the financial autonomy of FLAMBARD JOHNNY (82.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 628.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

628.543

Liquidity indicators evolution
FLAMBARD JOHNNY

Sector positioning

Liquidity ratio
628.54 2024
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent +9 pts over 2 years

In 2024, the liquidity ratio of FLAMBARD JOHNNY (628.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of FLAMBARD JOHNNY in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of FLAMBARD JOHNNY is estimated at 73 376 € (range 29 019€ - 167 310€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
29k€ 73k€ 167k€
73 376 € Range: 29 019€ - 167 310€
NAF 5 année 2024

Valuation method used

Net Income Multiple
21 602 € × 3.4x = 73 376 €
Range: 29 020€ - 167 310€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare FLAMBARD JOHNNY with other companies in the same sector:

Frequently asked questions about FLAMBARD JOHNNY

What is the revenue of FLAMBARD JOHNNY ?

The revenue of FLAMBARD JOHNNY is not publicly disclosed (confidential accounts filed with INPI).

Is FLAMBARD JOHNNY profitable?

Yes, FLAMBARD JOHNNY generated a net profit of 22 k€ in 2024.

Where is the headquarters of FLAMBARD JOHNNY ?

The headquarters of FLAMBARD JOHNNY is located in HEMEVEZ (50700), in the department Manche.

Where to find the tax return of FLAMBARD JOHNNY ?

The tax return of FLAMBARD JOHNNY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FLAMBARD JOHNNY operate?

FLAMBARD JOHNNY operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.