FKD4 : revenue, balance sheet and financial ratios

FKD4 is a French company founded 26 years ago, specialized in the sector Supérettes. Based in SAINT-CLOUD (92210), this company of category PME shows in 2021 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FKD4 (SIREN 422588996)
Indicator 2024 2021 2020 2019 2018 2018 2017 2016
Revenue N/C 2 107 279 € 2 357 231 € 2 456 953 € 1 824 092 € 2 391 899 € 2 526 047 € 2 442 451 €
Net income 36 967 € 2 386 € 4 618 € 43 199 € 25 344 € 48 514 € 13 212 € 11 909 €
EBITDA N/C 20 622 € 140 111 € 71 721 € 54 574 € 155 046 € 31 018 € 27 480 €
Net margin N/C 0.1% 0.2% 1.8% 1.4% 2.0% 0.5% 0.5%

Revenue and income statement

In 2024, FKD4 generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 37 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

36 967 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 377%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

376.919%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.466%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.2%

Solvency indicators evolution
FKD4

Sector positioning

Debt ratio
376.92 2024
2020
2021
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Watch +23 pts over 3 years

In 2024, the debt ratio of FKD4 (376.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.47% 2024
2020
2021
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average -47 pts over 3 years

In 2024, the financial autonomy of FKD4 (4.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
12.68 years 2021
2020
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 2.89 years
Watch

In 2021, the repayment capacity of FKD4 (12.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 131.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

131.017

Liquidity indicators evolution
FKD4

Sector positioning

Liquidity ratio
131.02 2024
2020
2021
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Average -34 pts over 3 years

In 2024, the liquidity ratio of FKD4 (131.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
10.22x 2021
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.02x
Excellent +13 pts over 2 years

In 2021, the interest coverage of FKD4 (10.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FKD4

Positioning of FKD4 in its sector

Comparison with sector Supérettes

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of FKD4 is estimated at 215 358 € (range 97 150€ - 486 345€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
97k€ 215k€ 486k€
215 358 € Range: 97 150€ - 486 345€
NAF 5 année 2024

Valuation method used

Net Income Multiple
36 967 € × 5.8x = 215 358 €
Range: 97 151€ - 486 345€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supérettes)

Compare FKD4 with other companies in the same sector:

Frequently asked questions about FKD4

What is the revenue of FKD4 ?

The revenue of FKD4 in 2021 is 2.1 M€.

Is FKD4 profitable?

Yes, FKD4 generated a net profit of 37 k€ in 2024.

Where is the headquarters of FKD4 ?

The headquarters of FKD4 is located in SAINT-CLOUD (92210), in the department Hauts-de-Seine.

Where to find the tax return of FKD4 ?

The tax return of FKD4 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FKD4 operate?

FKD4 operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.