FIVE2ONE : revenue, balance sheet and financial ratios

FIVE2ONE is a French company founded 23 years ago, specialized in the sector Production de films pour le cinéma. Based in PARIS (75009), this company of category PME shows in 2014 a revenue of 38 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FIVE2ONE (SIREN 443307103)
Indicator 2016 2015 2014 2013
Revenue N/C N/C 38 233 € 153 719 €
Net income 643 € 1 185 € -2 142 € -20 418 €
EBITDA N/C N/C 34 719 € 23 076 €
Net margin N/C N/C -5.6% -13.3%

Revenue and income statement

In 2016, FIVE2ONE generates positive net income of 643 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2016) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

643 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 334%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2016) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

333.82%

Financial autonomy (2016) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.957%

Solvency indicators evolution
FIVE2ONE

Sector positioning

Debt ratio
333.82 2016
2014
2015
2016
Q1: 0.0
Med: 1.84
Q3: 56.32
Watch

In 2016, the debt ratio of FIVE2ONE (333.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
15.96% 2016
2014
2015
2016
Q1: 1.44%
Med: 29.75%
Q3: 68.73%
Average

In 2016, the financial autonomy of FIVE2ONE (16.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-20.56 years 2014
2014
Q1: -0.03 years
Med: 0.0 years
Q3: 0.38 years
Excellent

In 2014, the repayment capacity of FIVE2ONE (-20.56) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 223.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2016) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

223.337

Liquidity indicators evolution
FIVE2ONE

Sector positioning

Liquidity ratio
223.34 2016
2014
2015
2016
Q1: 69.92
Med: 165.4
Q3: 436.76
Good +8 pts over 3 years

In 2016, the liquidity ratio of FIVE2ONE (223.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
5.13x 2014
2014
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Excellent

In 2014, the interest coverage of FIVE2ONE (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2016) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2016) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2016) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2016) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FIVE2ONE

Positioning of FIVE2ONE in its sector

Comparison with sector Production de films pour le cinéma

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 193€ to 3 104€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2016
Indicative
0k€ 0k€ 3k€
596 € Range: 193€ - 3 104€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de films pour le cinéma)

Compare FIVE2ONE with other companies in the same sector:

Frequently asked questions about FIVE2ONE

What is the revenue of FIVE2ONE ?

The revenue of FIVE2ONE in 2014 is 38 k€.

Is FIVE2ONE profitable?

Yes, FIVE2ONE generated a net profit of 643€ in 2016.

Where is the headquarters of FIVE2ONE ?

The headquarters of FIVE2ONE is located in PARIS (75009), in the department Paris.

Where to find the tax return of FIVE2ONE ?

The tax return of FIVE2ONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FIVE2ONE operate?

FIVE2ONE operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.