FITNESSEA DEVELOPPEMENT : revenue, balance sheet and financial ratios
FITNESSEA DEVELOPPEMENT is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2021 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FITNESSEA DEVELOPPEMENT (SIREN 812845618)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2017
2016
Revenue
N/C
N/C
N/C
1 366 429 €
2 025 816 €
2 592 679 €
513 480 €
N/C
1 364 122 €
N/C
Net income
149 421 €
-2 568 227 €
220 081 €
52 304 €
200 605 €
480 289 €
-45 833 €
-667 319 €
-130 209 €
-185 428 €
EBITDA
N/C
N/C
N/C
628 495 €
1 262 531 €
769 138 €
185 600 €
N/C
412 773 €
N/C
Net margin
N/C
N/C
N/C
3.8%
9.9%
18.5%
-8.9%
N/C
-9.5%
N/C
Revenue and income statement
In 2024, FITNESSEA DEVELOPPEMENT generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 421 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -71%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.085
-5.788
-2.438
-2.253
-28.903
-25.619
-5.148
-53.194
-2.396
-0.001
Financial autonomy
-16.973
-23.845
-60.56
-51.018
-15.798
-10.537
-7.823
-1.035
-75.188
-70.518
Repayment capacity
None
-0.133
None
-0.493
0.275
0.239
11.897
None
None
None
Cash flow / Revenue
None%
-9.29%
None%
-8.926%
21.216%
17.066%
0.085%
None%
None%
None%
Sector positioning
Debt ratio
-0.02024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Excellent
In 2024, the debt ratio of FITNESSEA DEVELOPPEMENT (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-70.52%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of FITNESSEA DEVELOPPEMENT (-70.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 58.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
85.245
77.841
66.874
69.27
93.298
98.676
97.027
99.446
57.219
58.139
Interest coverage
None
0.029
None
0.077
0.034
0.96
0.173
None
None
None
Sector positioning
Liquidity ratio
58.142024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average
In 2024, the liquidity ratio of FITNESSEA DEVELOPPEMENT (58.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FITNESSEA DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
1 007 731 €
0 €
1 590 828 €
2 909 997 €
2 668 243 €
3 106 344 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
1
10
22
0
0
0
Customer payment term (days)
0
178
0
598
123
111
151
0
0
0
Supplier payment term (days)
0
423
0
2661
595
1426
1623
0
0
0
Positioning of FITNESSEA DEVELOPPEMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FITNESSEA DEVELOPPEMENT is estimated at
1 420 682 €
(range 487 810€ - 3 825 453€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
487k€1420k€3825k€
1 420 682 €Range: 487 810€ - 3 825 453€
NAF 5 année 2024
Valuation method used
Net Income Multiple
149 421 €
×
9.5x
=1 420 683 €
Range: 487 810€ - 3 825 454€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FITNESSEA DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about FITNESSEA DEVELOPPEMENT
What is the revenue of FITNESSEA DEVELOPPEMENT ?
The revenue of FITNESSEA DEVELOPPEMENT in 2021 is 1.4 M€.
Is FITNESSEA DEVELOPPEMENT profitable?
Yes, FITNESSEA DEVELOPPEMENT generated a net profit of 149 k€ in 2024.
Where is the headquarters of FITNESSEA DEVELOPPEMENT ?
The headquarters of FITNESSEA DEVELOPPEMENT is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of FITNESSEA DEVELOPPEMENT ?
The tax return of FITNESSEA DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FITNESSEA DEVELOPPEMENT operate?
FITNESSEA DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart