FITNESSEA DEVELOPPEMENT : revenue, balance sheet and financial ratios

FITNESSEA DEVELOPPEMENT is a French company founded 10 years ago, specialized in the sector Activités des sièges sociaux. Based in VILLEURBANNE (69100), this company of category PME shows in 2021 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FITNESSEA DEVELOPPEMENT (SIREN 812845618)
Indicator 2024 2023 2022 2021 2020 2019 2018 2018 2017 2016
Revenue N/C N/C N/C 1 366 429 € 2 025 816 € 2 592 679 € 513 480 € N/C 1 364 122 € N/C
Net income 149 421 € -2 568 227 € 220 081 € 52 304 € 200 605 € 480 289 € -45 833 € -667 319 € -130 209 € -185 428 €
EBITDA N/C N/C N/C 628 495 € 1 262 531 € 769 138 € 185 600 € N/C 412 773 € N/C
Net margin N/C N/C N/C 3.8% 9.9% 18.5% -8.9% N/C -9.5% N/C

Revenue and income statement

In 2024, FITNESSEA DEVELOPPEMENT generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

149 421 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -71%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-0.001%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-70.518%

Solvency indicators evolution
FITNESSEA DEVELOPPEMENT

Sector positioning

Debt ratio
-0.0 2024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Excellent

In 2024, the debt ratio of FITNESSEA DEVELOPPEMENT (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-70.52% 2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average

In 2024, the financial autonomy of FITNESSEA DEVELOPPEMENT (-70.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 58.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

58.139

Liquidity indicators evolution
FITNESSEA DEVELOPPEMENT

Sector positioning

Liquidity ratio
58.14 2024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average

In 2024, the liquidity ratio of FITNESSEA DEVELOPPEMENT (58.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FITNESSEA DEVELOPPEMENT

Positioning of FITNESSEA DEVELOPPEMENT in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of FITNESSEA DEVELOPPEMENT is estimated at 1 420 682 € (range 487 810€ - 3 825 453€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
487k€ 1420k€ 3825k€
1 420 682 € Range: 487 810€ - 3 825 453€
NAF 5 année 2024

Valuation method used

Net Income Multiple
149 421 € × 9.5x = 1 420 683 €
Range: 487 810€ - 3 825 454€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare FITNESSEA DEVELOPPEMENT with other companies in the same sector:

Frequently asked questions about FITNESSEA DEVELOPPEMENT

What is the revenue of FITNESSEA DEVELOPPEMENT ?

The revenue of FITNESSEA DEVELOPPEMENT in 2021 is 1.4 M€.

Is FITNESSEA DEVELOPPEMENT profitable?

Yes, FITNESSEA DEVELOPPEMENT generated a net profit of 149 k€ in 2024.

Where is the headquarters of FITNESSEA DEVELOPPEMENT ?

The headquarters of FITNESSEA DEVELOPPEMENT is located in VILLEURBANNE (69100), in the department Rhone.

Where to find the tax return of FITNESSEA DEVELOPPEMENT ?

The tax return of FITNESSEA DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FITNESSEA DEVELOPPEMENT operate?

FITNESSEA DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.