Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-08-07 (21 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LONS (64140), Pyrenees-Atlantiques
FITECSUD TECHNOLGIES FINANCIERE SUD : revenue, balance sheet and financial ratios
FITECSUD TECHNOLGIES FINANCIERE SUD is a French company
founded 21 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LONS (64140),
this company of category PME
shows in 2024 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FITECSUD TECHNOLGIES FINANCIERE SUD (SIREN 478586290)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 600 €
115 375 €
547 685 €
288 080 €
111 865 €
163 512 €
126 506 €
136 963 €
100 930 €
Net income
-141 933 €
-116 280 €
155 573 €
30 031 €
4 229 €
15 529 €
15 386 €
44 911 €
11 033 €
EBITDA
-114 013 €
-92 100 €
10 783 €
33 190 €
4 877 €
19 959 €
17 385 €
46 322 €
2 619 €
Net margin
-1478.5%
-100.8%
28.4%
10.4%
3.8%
9.5%
12.2%
32.8%
10.9%
Revenue and income statement
In 2024, FITECSUD TECHNOLGIES FINANCIERE SUD achieves revenue of 10 k€. Revenue is declining over the period 2016-2024 (CAGR: -25.5%). Significant drop of -92% vs 2023. After deducting consumption (1 k€), gross margin stands at 9 k€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -114 k€, representing -1187.6% of revenue. Warning negative scissor effect: despite revenue change (-92%), EBITDA varies by -24%, reducing margin by 1107.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -142 k€ (-1478.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 600 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 550 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-114 013 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-114 050 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-141 933 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1187.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 205%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 22.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 314.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
205.274%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.261%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
314.406%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
22.855
Solvency indicators evolution FITECSUD TECHNOLGIES FINANCIERE SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
129.713
47.991
52.454
205.274
Financial autonomy
74.204
86.149
93.422
76.579
68.159
30.369
45.719
35.289
32.261
Repayment capacity
0.0
0.0
0.0
0.0
0.0
12.311
1.832
-2.028
22.855
Cash flow / Revenue
9.544%
32.791%
-5.306%
9.498%
3.776%
9.413%
28.149%
-100.784%
314.406%
Sector positioning
Debt ratio
205.272024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Average
In 2024, the debt ratio of FITECSUD TECHNOLGIES FINA... (205.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.26%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average-8 pts over 3 years
In 2024, the financial autonomy of FITECSUD TECHNOLGIES FINA... (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
22.86 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average
In 2024, the repayment capacity of FITECSUD TECHNOLGIES FINA... (22.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1148.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1148.657
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-169.974
Liquidity indicators evolution FITECSUD TECHNOLGIES FINANCIERE SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
69.899
169.337
249.744
269.395
381.399
169.94
181.03
49.326
1148.657
Interest coverage
0.0
0.0
4.211
0.0
0.0
3.796
26.069
-26.301
-169.974
Sector positioning
Liquidity ratio
1148.662024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Excellent+42 pts over 3 years
In 2024, the liquidity ratio of FITECSUD TECHNOLGIES FINA... (1148.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-169.97x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.27x
Average-50 pts over 3 years
In 2024, the interest coverage of FITECSUD TECHNOLGIES FINA... (-170.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The company must finance 18 days of gap between collections and payments. Overall, WCR represents 2219 days of revenue, i.e. 59 k€ to permanently finance. Over 2016-2024, WCR increased by +30%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
59 179 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2219 j
WCR and payment terms evolution FITECSUD TECHNOLGIES FINANCIERE SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
45 357 €
19 095 €
22 209 €
-3 659 €
2 775 €
61 355 €
78 691 €
-410 045 €
59 179 €
Inventory turnover (days)
0
0
0
0
0
101
17
3
0
Customer payment term (days)
169
114
76
103
273
138
79
10
30
Supplier payment term (days)
279
152
55
33
114
121
224
166
12
Positioning of FITECSUD TECHNOLGIES FINANCIERE SUD in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of FITECSUD TECHNOLGIES FINANCIERE SUD is estimated at
6 325 €
(range 3 681€ - 6 994€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
3k€6k€6k€
6 325 €Range: 3 681€ - 6 994€
NAF 5 année 2024
Valuation method used
Revenue Multiple
9 600 €
×
0.66x
=6 325 €
Range: 3 681€ - 6 994€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare FITECSUD TECHNOLGIES FINANCIERE SUD with other companies in the same sector:
Frequently asked questions about FITECSUD TECHNOLGIES FINANCIERE SUD
What is the revenue of FITECSUD TECHNOLGIES FINANCIERE SUD ?
The revenue of FITECSUD TECHNOLGIES FINANCIERE SUD in 2024 is 10 k€.
Is FITECSUD TECHNOLGIES FINANCIERE SUD profitable?
FITECSUD TECHNOLGIES FINANCIERE SUD recorded a net loss in 2024.
Where is the headquarters of FITECSUD TECHNOLGIES FINANCIERE SUD ?
The headquarters of FITECSUD TECHNOLGIES FINANCIERE SUD is located in LONS (64140), in the department Pyrenees-Atlantiques.
Where to find the tax return of FITECSUD TECHNOLGIES FINANCIERE SUD ?
The tax return of FITECSUD TECHNOLGIES FINANCIERE SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FITECSUD TECHNOLGIES FINANCIERE SUD operate?
FITECSUD TECHNOLGIES FINANCIERE SUD operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart