Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1988-04-01 (38 years)Status: ActiveBusiness sector: Fabrication d'articles de sportLocation: MOURS-SAINT-EUSEBE (26540), Drome
FISH CONNECTION : revenue, balance sheet and financial ratios
FISH CONNECTION is a French company
founded 38 years ago,
specialized in the sector Fabrication d'articles de sport.
Based in MOURS-SAINT-EUSEBE (26540),
this company of category ETI
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FISH CONNECTION (SIREN 344600176)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 896 216 €
1 940 310 €
1 834 625 €
1 674 908 €
1 191 222 €
772 940 €
1 274 008 €
1 234 250 €
1 623 685 €
Net income
47 413 €
44 956 €
23 102 €
1 257 €
17 847 €
-181 625 €
-221 584 €
-143 069 €
-117 909 €
EBITDA
82 904 €
97 678 €
50 618 €
31 928 €
19 426 €
-148 305 €
-208 869 €
-68 394 €
-61 533 €
Net margin
2.5%
2.3%
1.3%
0.1%
1.5%
-23.5%
-17.4%
-11.6%
-7.3%
Revenue and income statement
In 2024, FISH CONNECTION achieves revenue of 1.9 M€. Revenue is growing positively over 9 years (CAGR: +2.0%). Slight decline of -2% vs 2023. After deducting consumption (1.1 M€), gross margin stands at 773 k€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 83 k€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 896 216 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
772 598 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 904 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
92 178 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 413 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 253%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
252.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.715%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.188%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.513
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
713.704
-1568.517
-301.974
-210.394
223.55
228.092
286.074
245.161
252.964
Financial autonomy
9.792
-5.061
-41.081
-78.317
25.667
23.731
22.33
22.795
23.715
Repayment capacity
-11.441
-9.644
-3.156
-5.833
148.245
39.938
37.056
13.285
14.513
Cash flow / Revenue
-3.637%
-6.367%
-20.306%
-21.093%
0.291%
0.789%
1.071%
2.847%
3.188%
Sector positioning
Debt ratio
252.962024
2022
2023
2024
Q1: 4.27
Med: 26.52
Q3: 75.52
Watch
In 2024, the debt ratio of FISH CONNECTION (252.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.71%2024
2022
2023
2024
Q1: 14.87%
Med: 39.17%
Q3: 61.1%
Average+8 pts over 3 years
In 2024, the financial autonomy of FISH CONNECTION (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
14.51 years2024
2022
2023
2024
Q1: -0.0 years
Med: 0.28 years
Q3: 2.7 years
Watch
In 2024, the repayment capacity of FISH CONNECTION (14.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 599.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 55.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
599.834
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
55.278
Liquidity indicators evolution FISH CONNECTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
456.358
336.428
610.013
843.448
475.649
454.971
685.335
469.989
599.834
Interest coverage
-4.466
-1.924
-11.754
-7.723
66.303
21.317
32.457
43.529
55.278
Sector positioning
Liquidity ratio
599.832024
2022
2023
2024
Q1: 152.95
Med: 243.97
Q3: 491.18
Excellent
In 2024, the liquidity ratio of FISH CONNECTION (599.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
55.28x2024
2022
2023
2024
Q1: -3.91x
Med: 0.6x
Q3: 3.15x
Excellent
In 2024, the interest coverage of FISH CONNECTION (55.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 185 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 237 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +80%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 250 611 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
185 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
237 j
WCR and payment terms evolution FISH CONNECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
695 781 €
733 774 €
492 022 €
466 206 €
649 192 €
749 521 €
888 766 €
1 119 520 €
1 250 611 €
Inventory turnover (days)
123
163
113
188
113
120
144
173
185
Customer payment term (days)
40
49
26
46
29
24
22
33
40
Supplier payment term (days)
19
46
11
12
20
18
11
34
23
Positioning of FISH CONNECTION in its sector
Comparison with sector Fabrication d'articles de sport
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of FISH CONNECTION is estimated at
265 636 €
(range 100 745€ - 491 019€).
With an EBITDA of 82 904€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
100k€265k€491k€
265 636 €Range: 100 745€ - 491 019€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
82 904 €×2.5x
Estimation210 523 €
58 368€ - 389 325€
Revenue Multiple30%
1 896 216 €×0.24x
Estimation446 514 €
214 028€ - 807 911€
Net Income Multiple20%
47 413 €×2.8x
Estimation132 101 €
36 766€ - 269 919€
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles de sport)
Compare FISH CONNECTION with other companies in the same sector:
Yes, FISH CONNECTION generated a net profit of 47 k€ in 2024.
Where is the headquarters of FISH CONNECTION ?
The headquarters of FISH CONNECTION is located in MOURS-SAINT-EUSEBE (26540), in the department Drome.
Where to find the tax return of FISH CONNECTION ?
The tax return of FISH CONNECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FISH CONNECTION operate?
FISH CONNECTION operates in the sector Fabrication d'articles de sport (NAF code 32.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart