FIRSTINNOV : revenue, balance sheet and financial ratios

FIRSTINNOV is a French company founded 25 years ago, specialized in the sector Gestion de fonds. Based in JOUY-LE-MOUTIER (95280), this company of category PME shows in 2022 a revenue of 442 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FIRSTINNOV (SIREN 432593549)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C 441 591 € N/C 247 021 € 320 654 € 373 166 €
Net income 386 952 € 1 393 565 € 348 906 € 18 723 € 18 820 € 37 583 € 3 441 €
EBITDA N/C N/C 6 826 € N/C 13 664 € 46 111 € 23 969 €
Net margin N/C N/C 79.0% N/C 7.6% 11.7% 0.9%

Revenue and income statement

In 2024, FIRSTINNOV generates positive net income of 387 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 3 k€ -> 387 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

386 952 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

104.303%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.917%

Solvency indicators evolution
FIRSTINNOV

Sector positioning

Debt ratio
104.3 2024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Average +43 pts over 3 years

In 2024, the debt ratio of FIRSTINNOV (104.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.92% 2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Average -11 pts over 3 years

In 2024, the financial autonomy of FIRSTINNOV (45.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.06 years 2022
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.2 years
Average

In 2022, the repayment capacity of FIRSTINNOV (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FIRSTINNOV

Positioning of FIRSTINNOV in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 62 transactions of similar company sales in 2024, the value of FIRSTINNOV is estimated at 2 860 061 € (range 812 045€ - 5 666 086€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
62 tx
812k€ 2860k€ 5666k€
2 860 061 € Range: 812 045€ - 5 666 086€
NAF 5 année 2024

Valuation method used

Net Income Multiple
386 952 € × 7.4x = 2 860 061 €
Range: 812 046€ - 5 666 086€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare FIRSTINNOV with other companies in the same sector:

Frequently asked questions about FIRSTINNOV

What is the revenue of FIRSTINNOV ?

The revenue of FIRSTINNOV in 2022 is 442 k€.

Is FIRSTINNOV profitable?

Yes, FIRSTINNOV generated a net profit of 387 k€ in 2024.

Where is the headquarters of FIRSTINNOV ?

The headquarters of FIRSTINNOV is located in JOUY-LE-MOUTIER (95280), in the department Val-d'Oise.

Where to find the tax return of FIRSTINNOV ?

The tax return of FIRSTINNOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FIRSTINNOV operate?

FIRSTINNOV operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.