FIRST OAK : revenue, balance sheet and financial ratios

FIRST OAK is a French company founded 12 years ago, specialized in the sector Vinification. Based in JAVREZAC (16100), this company of category PME shows in 2017 a revenue of 252 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FIRST OAK (SIREN 802266403)
Indicator 2018 2017 2016
Revenue N/C 252 226 € 264 334 €
Net income 58 705 € 70 605 € 96 051 €
EBITDA N/C 74 797 € 103 864 €
Net margin N/C 28.0% 36.3%

Revenue and income statement

In 2018, FIRST OAK generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 96 k€ -> 59 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

58 705 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.685%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

70.051%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

80.0%

Solvency indicators evolution
FIRST OAK

Sector positioning

Debt ratio
29.68 2018
2016
2017
2018
Q1: 19.23
Med: 60.6
Q3: 140.83
Good -9 pts over 3 years

In 2018, the debt ratio of FIRST OAK (29.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
70.05% 2018
2016
2017
2018
Q1: 26.66%
Med: 38.71%
Q3: 50.91%
Excellent -6 pts over 3 years

In 2018, the financial autonomy of FIRST OAK (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.06 years 2017
2016
2017
Q1: 1.07 years
Med: 4.45 years
Q3: 12.3 years
Good

In 2017, the repayment capacity of FIRST OAK (2.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 297.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

297.38

Liquidity indicators evolution
FIRST OAK

Sector positioning

Liquidity ratio
297.38 2018
2016
2017
2018
Q1: 136.58
Med: 212.56
Q3: 573.8
Good

In 2018, the liquidity ratio of FIRST OAK (297.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
6.04x 2017
2016
2017
Q1: 0.9x
Med: 6.06x
Q3: 13.05x
Average -5 pts over 2 years

In 2017, the interest coverage of FIRST OAK (6.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FIRST OAK

Positioning of FIRST OAK in its sector

Comparison with sector Vinification

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of FIRST OAK is estimated at 95 831 € (range 54 014€ - 263 702€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
55 tx
54k€ 95k€ 263k€
95 831 € Range: 54 014€ - 263 702€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
58 705 € × 1.6x = 95 832 €
Range: 54 014€ - 263 702€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vinification)

Compare FIRST OAK with other companies in the same sector:

Frequently asked questions about FIRST OAK

What is the revenue of FIRST OAK ?

The revenue of FIRST OAK in 2017 is 252 k€.

Is FIRST OAK profitable?

Yes, FIRST OAK generated a net profit of 59 k€ in 2018.

Where is the headquarters of FIRST OAK ?

The headquarters of FIRST OAK is located in JAVREZAC (16100), in the department Charente.

Where to find the tax return of FIRST OAK ?

The tax return of FIRST OAK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FIRST OAK operate?

FIRST OAK operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.