FIP MONDELANGE : revenue, balance sheet and financial ratios
FIP MONDELANGE is a French company
founded 11 years ago,
specialized in the sector Gestion d'installations sportives.
Based in MONDELANGE (57300),
this company of category PME
shows in 2019 a revenue of 712 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIP MONDELANGE (SIREN 801918855)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
712 260 €
726 019 €
742 939 €
740 870 €
Net income
105 534 €
103 551 €
108 720 €
104 500 €
43 165 €
75 612 €
EBITDA
N/C
N/C
242 156 €
225 919 €
141 294 €
195 678 €
Net margin
N/C
N/C
15.3%
14.4%
5.8%
10.2%
Revenue and income statement
In 2023, FIP MONDELANGE generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 76 k€ -> 106 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
105 534 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.435%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.742%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
134.665
130.782
65.46
56.818
84.02
65.435
Financial autonomy
29.069
28.622
43.162
47.697
42.374
45.742
Repayment capacity
1.89
2.18
0.901
0.769
None
None
Cash flow / Revenue
17.021%
12.361%
21.442%
22.662%
None%
None%
Sector positioning
Debt ratio
65.442023
2019
2022
2023
Q1: -35.71
Med: 4.12
Q3: 88.31
Average+8 pts over 3 years
In 2023, the debt ratio of FIP MONDELANGE (65.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.74%2023
2019
2022
2023
Q1: -11.22%
Med: 12.28%
Q3: 44.73%
Excellent+5 pts over 3 years
In 2023, the financial autonomy of FIP MONDELANGE (45.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.77 years2019
2019
Q1: 0.0 years
Med: 0.03 years
Q3: 2.31 years
Average
In 2019, the repayment capacity of FIP MONDELANGE (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 259.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
259.405
Liquidity indicators evolution FIP MONDELANGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
91.383
75.591
112.409
126.558
264.695
259.405
Interest coverage
5.211
6.354
3.484
2.862
None
None
Sector positioning
Liquidity ratio
259.42023
2019
2022
2023
Q1: 76.26
Med: 131.2
Q3: 260.05
Good+27 pts over 3 years
In 2023, the liquidity ratio of FIP MONDELANGE (259.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.86x2019
2019
Q1: 0.0x
Med: 0.45x
Q3: 5.84x
Good
In 2019, the interest coverage of FIP MONDELANGE (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FIP MONDELANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
57 677 €
38 692 €
77 633 €
57 522 €
0 €
0 €
Inventory turnover (days)
1
1
0
1
0
0
Customer payment term (days)
4
3
4
9
0
0
Supplier payment term (days)
65
59
57
60
0
0
Positioning of FIP MONDELANGE in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of FIP MONDELANGE is estimated at
560 552 €
(range 211 212€ - 968 789€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
73 tx
211k€560k€968k€
560 552 €Range: 211 212€ - 968 789€
NAF 5 all-time
Valuation method used
Net Income Multiple
105 534 €
×
5.3x
=560 552 €
Range: 211 212€ - 968 789€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare FIP MONDELANGE with other companies in the same sector:
Yes, FIP MONDELANGE generated a net profit of 106 k€ in 2023.
Where is the headquarters of FIP MONDELANGE ?
The headquarters of FIP MONDELANGE is located in MONDELANGE (57300), in the department Moselle.
Where to find the tax return of FIP MONDELANGE ?
The tax return of FIP MONDELANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIP MONDELANGE operate?
FIP MONDELANGE operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart