Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VINAY (38470), Isere
FINOT ET JACQUEMET SARL : revenue, balance sheet and financial ratios
FINOT ET JACQUEMET SARL is a French company
founded 62 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VINAY (38470),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINOT ET JACQUEMET SARL (SIREN 311326680)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 087 188 €
2 127 862 €
1 849 571 €
1 847 699 €
1 745 081 €
1 701 368 €
1 700 748 €
Net income
40 742 €
29 283 €
32 794 €
61 340 €
44 903 €
21 577 €
19 821 €
16 368 €
7 423 €
29 069 €
EBITDA
N/C
N/C
N/C
49 073 €
78 653 €
25 032 €
24 209 €
18 541 €
6 553 €
31 803 €
Net margin
N/C
N/C
N/C
2.9%
2.1%
1.2%
1.1%
0.9%
0.4%
1.7%
Revenue and income statement
In 2025, FINOT ET JACQUEMET SARL generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 29 k€ -> 41 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 742 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.449%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.972%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FINOT ET JACQUEMET SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
71.836
138.269
129.136
171.062
144.903
109.353
120.452
143.826
132.991
106.449
Financial autonomy
25.346
22.298
25.498
21.909
20.52
27.103
28.741
26.284
25.905
27.972
Repayment capacity
0.088
1.723
2.804
5.051
20.769
5.132
142.25
None
None
None
Cash flow / Revenue
1.448%
0.072%
0.755%
0.811%
0.661%
2.235%
0.095%
None%
None%
None%
Sector positioning
Debt ratio
106.452025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Watch
In 2025, the debt ratio of FINOT ET JACQUEMET SARL (106.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.97%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average-11 pts over 3 years
In 2025, the financial autonomy of FINOT ET JACQUEMET SARL (28.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.636
Liquidity indicators evolution FINOT ET JACQUEMET SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
128.884
119.19
135.907
130.596
177.363
206.573
224.888
176.143
171.948
168.636
Interest coverage
15.804
98.962
27.226
26.883
17.246
1.625
7.367
None
None
None
Sector positioning
Liquidity ratio
168.642025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average-9 pts over 3 years
In 2025, the liquidity ratio of FINOT ET JACQUEMET SARL (168.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FINOT ET JACQUEMET SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
393 417 €
492 631 €
485 813 €
630 213 €
568 410 €
395 995 €
427 999 €
0 €
0 €
0 €
Inventory turnover (days)
25
35
34
33
33
23
19
0
0
0
Customer payment term (days)
67
66
72
76
64
36
40
0
0
0
Supplier payment term (days)
42
48
38
49
69
40
31
0
0
0
Positioning of FINOT ET JACQUEMET SARL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 77 211€ to 267 086€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
77k€169k€267k€
169 750 €Range: 77 211€ - 267 086€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare FINOT ET JACQUEMET SARL with other companies in the same sector:
Frequently asked questions about FINOT ET JACQUEMET SARL
What is the revenue of FINOT ET JACQUEMET SARL ?
The revenue of FINOT ET JACQUEMET SARL in 2022 is 2.1 M€.
Is FINOT ET JACQUEMET SARL profitable?
Yes, FINOT ET JACQUEMET SARL generated a net profit of 41 k€ in 2025.
Where is the headquarters of FINOT ET JACQUEMET SARL ?
The headquarters of FINOT ET JACQUEMET SARL is located in VINAY (38470), in the department Isere.
Where to find the tax return of FINOT ET JACQUEMET SARL ?
The tax return of FINOT ET JACQUEMET SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINOT ET JACQUEMET SARL operate?
FINOT ET JACQUEMET SARL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart