Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-01-04 (20 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LANGUEUX (22360), Cotes-d'Armor
FINARMORIC GT INVESTISSEMENT : revenue, balance sheet and financial ratios
FINARMORIC GT INVESTISSEMENT is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in LANGUEUX (22360),
this company of category ETI
shows in 2024 a revenue of 127 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINARMORIC GT INVESTISSEMENT (SIREN 488089368)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
127 127 €
380 107 €
1 141 403 €
1 235 090 €
1 012 477 €
1 141 711 €
1 491 719 €
1 412 125 €
Net income
249 836 €
753 895 €
832 134 €
774 213 €
1 309 248 €
1 260 296 €
1 204 615 €
1 452 520 €
EBITDA
32 421 €
37 734 €
60 755 €
37 679 €
57 986 €
-48 743 €
-19 843 €
36 201 €
Net margin
196.5%
198.3%
72.9%
62.7%
129.3%
110.4%
80.8%
102.9%
Revenue and income statement
Im Jahr 2024 erzielt FINARMORIC GT INVESTISSEMENT einen Umsatz von 127 k€. Der Umsatz geht im Zeitraum 2016-2024 zurück (CAGR: -26.0%). Deutlicher Rückgang von -67% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 127 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 32 k€, was 25.5% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +15.6 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 250 k€, d.h. 196.5% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
127 127 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
127 127 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 421 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
62 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
249 836 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 97%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Der Cashflow beträgt 222.0% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.772%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
221.979%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.076
2.743
0.0
0.0
0.0
0.146
0.022
0.0
Financial autonomy
92.774
91.353
95.52
93.163
91.742
90.234
89.797
96.772
Repayment capacity
0.154
0.258
0.0
0.0
0.0
0.019
0.003
0.0
Cash flow / Revenue
105.392%
79.406%
105.989%
135.068%
65.977%
74.208%
208.326%
221.979%
Sector positioning
Verschuldungsgrad
0.02024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von FINARMORIC GT INVESTISSEMENT (0.00). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
96.77%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von FINARMORIC GT INVESTISSEMENT (96.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.09 ans
Q3: 3.07 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von FINARMORIC GT INVESTISSEMENT (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 448.23. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
448.234
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
318.649
290.203
367.673
275.608
235.957
195.714
196.609
448.234
Interest coverage
32.118
-1.89
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
448.232024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average+9 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von FINARMORIC GT INVESTISSEMENT (448.23). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Gut
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von FINARMORIC GT INVESTISSEMENT (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 356 Tage. Lieferantenfrist: 29 Tage. Die Lücke von 327 Tagen belastet den Cashflow. Der WCR repräsentiert 3726 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +648%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 315 635 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
356 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3726 j
WCR and payment terms evolution FINARMORIC GT INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
175 908 €
488 001 €
1 751 921 €
1 821 618 €
1 619 326 €
1 656 267 €
1 262 339 €
1 315 635 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
88
147
92
98
126
0
137
356
Supplier payment term (days)
180
187
185
191
104
194
31
29
Positioning of FINARMORIC GT INVESTISSEMENT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FINARMORIC GT INVESTISSEMENT is estimated at
173 796 €
(range 73 765€ - 534 963€).
With an EBITDA of 32 421€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
73k€173k€534k€
173 796 €Range: 73 765€ - 534 963€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 421 €×4.8x
Estimation156 783 €
26 540€ - 270 183€
Revenue Multiple30%
127 127 €×0.59x
Estimation74 849 €
46 565€ - 88 981€
Net Income Multiple20%
249 836 €×1.5x
Estimation364 751 €
232 632€ - 1 865 891€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINARMORIC GT INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about FINARMORIC GT INVESTISSEMENT
What is the revenue of FINARMORIC GT INVESTISSEMENT ?
The revenue of FINARMORIC GT INVESTISSEMENT in 2024 is 127 k€.
Is FINARMORIC GT INVESTISSEMENT profitable?
Yes, FINARMORIC GT INVESTISSEMENT generated a net profit of 250 k€ in 2024.
Where is the headquarters of FINARMORIC GT INVESTISSEMENT ?
The headquarters of FINARMORIC GT INVESTISSEMENT is located in LANGUEUX (22360), in the department Cotes-d'Armor.
Where to find the tax return of FINARMORIC GT INVESTISSEMENT ?
The tax return of FINARMORIC GT INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINARMORIC GT INVESTISSEMENT operate?
FINARMORIC GT INVESTISSEMENT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart