Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2017-03-30 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-PIERRE-LES-ELBEUF (76320), Seine-Maritime
FINANCIERE V.V.OLF : revenue, balance sheet and financial ratios
FINANCIERE V.V.OLF is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-PIERRE-LES-ELBEUF (76320),
this company of category ETI
shows in 2020 a revenue of 43 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FINANCIERE V.V.OLF (SIREN 828975029)
Indicator
2020
2019
2017
Revenue
43 379 €
43 022 €
N/C
Net income
2 250 633 €
2 323 521 €
-41 014 €
EBITDA
-29 682 €
-31 261 €
-40 962 €
Net margin
5188.3%
5400.8%
N/C
Revenue and income statement
In 2020, FINANCIERE V.V.OLF achieves revenue of 43 k€. Revenue is growing positively over 3 years (CAGR: +0.8%). Vs 2019: +1%. After deducting consumption (0 €), gross margin stands at 43 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -30 k€, representing -68.4% of revenue. Positive scissor effect: EBITDA margin improves by +4.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.3 M€, i.e. 5188.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 379 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
43 379 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-29 682 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 416 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 250 633 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-68.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 174%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5232.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
173.658%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.517%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5231.956%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.722
Solvency indicators evolution FINANCIERE V.V.OLF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Debt ratio
0.0
210.194
173.658
Financial autonomy
19.492
32.198
36.517
Repayment capacity
0.0
11.979
11.722
Cash flow / Revenue
None%
5444.791%
5231.956%
Sector positioning
Debt ratio
173.662020
2017
2019
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Average+50 pts over 3 years
In 2020, the debt ratio of FINANCIERE V.V.OLF (173.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.52%2020
2017
2019
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Average+10 pts over 3 years
In 2020, the financial autonomy of FINANCIERE V.V.OLF (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.72 years2020
2017
2019
2020
Q1: -0.04 years
Med: 0.09 years
Q3: 4.02 years
Average+49 pts over 3 years
In 2020, the repayment capacity of FINANCIERE V.V.OLF (11.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7957.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7957.213
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-616.684
Liquidity indicators evolution FINANCIERE V.V.OLF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
Liquidity ratio
24.31
3561.716
7957.213
Interest coverage
0.0
-620.063
-616.684
Sector positioning
Liquidity ratio
7957.212020
2017
2019
2020
Q1: 106.93
Med: 440.58
Q3: 2307.95
Excellent+50 pts over 3 years
In 2020, the liquidity ratio of FINANCIERE V.V.OLF (7957.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-616.68x2020
2017
2019
2020
Q1: -58.17x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 3 years
In 2020, the interest coverage of FINANCIERE V.V.OLF (-616.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 598 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. The gap of 497 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 18143 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 186 199 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
598 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
101 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18143 j
WCR and payment terms evolution FINANCIERE V.V.OLF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Operating WCR
0 €
1 729 006 €
2 186 199 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
649
598
Supplier payment term (days)
300
112
101
Positioning of FINANCIERE V.V.OLF in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 71 transactions of similar company sales
in 2020,
the value of FINANCIERE V.V.OLF is estimated at
7 125 083 €
(range 1 616 303€ - 14 124 845€).
The price/revenue ratio is 0.60x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
71 tx
1616k€7125k€14124k€
7 125 083 €Range: 1 616 303€ - 14 124 845€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
43 379 €×0.60x
Estimation26 232 €
13 556€ - 40 834€
Net Income Multiple20%
2 250 633 €×7.9x
Estimation17 773 360 €
4 020 423€ - 35 250 863€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FINANCIERE V.V.OLF with other companies in the same sector:
Frequently asked questions about FINANCIERE V.V.OLF
What is the revenue of FINANCIERE V.V.OLF ?
The revenue of FINANCIERE V.V.OLF in 2020 is 43 k€.
Is FINANCIERE V.V.OLF profitable?
Yes, FINANCIERE V.V.OLF generated a net profit of 2.3 M€ in 2020.
Where is the headquarters of FINANCIERE V.V.OLF ?
The headquarters of FINANCIERE V.V.OLF is located in SAINT-PIERRE-LES-ELBEUF (76320), in the department Seine-Maritime.
Where to find the tax return of FINANCIERE V.V.OLF ?
The tax return of FINANCIERE V.V.OLF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FINANCIERE V.V.OLF operate?
FINANCIERE V.V.OLF operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart